MP Materials Corp. / DE MP
MP Materials Corp., including its subsidiaries (the "Company," "MP Materials," "we," "our," and "us"), is the largest producer of rare earth materials in the Western Hemisphere. Headquartered in Las Vegas, Nevada, the Company owns and operates the Mountain Pass Rare Earth Mine and Processing Facility ("Mountain Pass") located near Mountain Pass, San Bernardino County, California, the only rare earth mining and processing site of scale in North America. Additionally, the Company owns and operates a rare earth metal, alloy and magnet manufacturing facility in Fort Worth, Texas ("Independence" or the "Independence Facility"), where the Company produces and sells magnetic precursor products and commenced the manufacturing of neodymium-iron-boron ("NdFeB") permanent magnets in December 2025. The Company's operations are organized into two reportable segments: Materials and Magnetics.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $224.4M | $203.9M | $253.4M | $527.5M | $332.0M | $134.3M | $73.0M | — |
| SG&A | $112.1M | $83.3M | $79.2M | $75.9M | $56.6M | $26.8M | $11.1M | — |
| Total operating expenses | $424.8M | $373.3M | $271.2M | $200.1M | $166.6M | $169.0M | $81.0M | — |
| Operating income | -$149.4M | -$169.4M | -$17.7M | $327.4M | $165.3M | -$34.7M | -$7.6M | — |
| Interest expense | $31.5M | $23.0M | $5.3M | $5.8M | $8.9M | $5.0M | $3.4M | — |
| Pre-tax income | -$117.8M | -$93.3M | $33.1M | $341.2M | $160.2M | -$39.5M | -$6.8M | — |
| Income tax | $31.9M | $27.9M | $8.8M | $52.1M | $25.2M | $17.6M | $1.0K | — |
| Net income | -$85.9M | -$65.4M | $24.3M | $289.0M | $135.0M | -$21.8M | -$6.8M | — |
| EPS, basic | -0.50 | -0.39 | 0.14 | 1.64 | 0.78 | -0.27 | -0.10 | — |
| EPS, diluted | -0.50 | -0.57 | 0.14 | 1.52 | 0.73 | -0.27 | -0.10 | — |
| Shares, diluted (wtd. avg.) | 170.1M | 169.9M | 178.2M | 193.5M | 189.8M | 79.7M | 66.6M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.17B | $282.4M | $263.4M | $143.5M | $1.18B | $532.4M | $29.6M | $28.5M |
| Short-term investments | $664.3M | $568.4M | $734.5M | $1.05B | $0 | — | — | — |
| Receivables | $14.6M | $18.6M | $10.0M | $32.9M | $51.0M | $3.6M | $370.0K | — |
| Inventory | $171.6M | $107.9M | $95.2M | $57.6M | $38.7M | $32.3M | $23.0M | — |
| Total current assets | $2.17B | $1.03B | $1.13B | $1.29B | $1.28B | $561.0M | $27.4M | — |
| Property, plant and equipment | $1.37B | $1.25B | $1.16B | $935.7M | $610.6M | $502.0M | $46.4M | — |
| Other intangibles | $6.2M | $7.4M | $8.9M | $89.0K | — | — | — | — |
| Total assets | $3.86B | $2.33B | $2.34B | $2.24B | $1.89B | $1.07B | $101.8M | — |
| Accounts payable | $36.7M | $23.6M | $28.0M | $15.3M | $35.7M | $16.2M | $12.0M | — |
| Short-term debt | $67.4M | $0 | — | — | $0 | $2.4M | — | — |
| Total current liabilities | $299.0M | $164.0M | $108.5M | $97.5M | $59.5M | $43.1M | $31.3M | — |
| Long-term debt | $931.3M | $908.7M | $682.0M | $678.4M | $674.9M | $961.0K | — | — |
| Total liabilities | $1.47B | $1.28B | $970.7M | $925.2M | $880.9M | $220.4M | $119.8M | — |
| Retained earnings | $234.4M | $320.3M | $385.7M | $361.4M | $72.4M | -$62.6M | -$40.8M | — |
| Total equity | $1.98B | $1.05B | $1.37B | $1.31B | $1.01B | $853.9M | -$18.0M | -$11.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$155.8M | $13.3M | $62.7M | $343.5M | $102.0M | $3.3M | -$437.0K | — |
| Depreciation and amortisation | $89.3M | $78.1M | $55.7M | $18.4M | $24.4M | $6.9M | $4.7M | — |
| Stock-based compensation | $30.2M | $23.2M | $25.2M | $31.8M | $22.9M | $5.0M | $0 | — |
| Capital expenditure | $172.4M | $186.4M | $261.9M | $326.6M | $123.9M | $22.4M | $2.3M | — |
| Investing cash flow | -$206.0M | $10.1M | $68.7M | -$1.36B | -$119.4M | -$22.4M | $5.6M | — |
| Financing cash flow | $1.25B | -$4.8M | -$9.9M | -$24.2M | $666.1M | $522.0M | -$4.1M | — |
| Buybacks | $0 | $225.1M | $0 | $0 | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001801368-26-000020.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $73.0M | $134.3M | $332.0M | $527.5M | $253.4M | $203.9M | $224.4M |
| Gross profit | — | — | — | — | — | — | — | — |
| Net income | — | -$6.8M | -$21.8M | $135.0M | $289.0M | $24.3M | -$65.4M | -$85.9M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event Item 8.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 1000
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SCCO | SOUTHERN COPPER CORP/ | $154.36B | 35.3x | 17.4% |
| FCX | FREEPORT-MCMORAN INC | $93.60B | — | 0.1% |
| CLF | CLEVELAND-CLIFFS INC. | $7.93B | — | -3.0% |
| IE | Ivanhoe Electric Inc. | $1.25B | 9.9x | 11.8% |
| USAR | USA Rare Earth, Inc. | $1.24B | — | — |
| TMC | TMC the metals Co Inc. | $1.07B | 2.9x | — |
| LAC | LITHIUM AMERICAS CORP. | $751.5M | — | — |
| DC | Dakota Gold Corp. | $707.1M | — | — |