TXNM ENERGY INC TXNM
TXNM Energy, Inc. ("TXNM"), is a holding company with two regulated electric utilities, PNM and TNMP, serving approximately 842,000 residential, commercial, and industrial customers in New Mexico and Texas. TXNM was incorporated in the State of New Mexico in 2000.
TXNM's vision is to create a clean and bright energy future while fulfilling its purpose to work together with customers and communities to meet their energy needs. TXNM's core values of Safety, Caring and Integrity are the foundation for the Company's business objectives focused on safety excellence and customer satisfaction, including reliability. To reach these objectives, the Company is committed to:
•Preparing our workforce with the knowledge and skills to thrive in a customer-focused world
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.14B | $1.96B | $1.91B | $2.25B | $1.74B | $1.51B | $1.38B | $1.36B | $1.32B | $1.28B |
| Gross profit | — | — | $655.8M | $740.5M | $648.9M | $606.7M | — | — | — | — |
| SG&A | $274.5M | $247.1M | $227.9M | $227.1M | $230.3M | $216.3M | $189.2M | $188.5M | $177.8M | $184.8M |
| Operating income | $441.2M | $453.5M | $231.3M | $393.8M | $308.2M | $285.3M | $144.2M | $236.0M | $315.0M | $284.7M |
| Interest expense | $271.5M | $228.1M | $190.4M | $127.9M | $96.9M | $114.4M | $121.0M | $127.2M | $127.6M | $128.6M |
| Pre-tax income | $180.0M | $280.2M | $90.5M | $211.3M | $244.4M | $208.0M | $66.8M | $109.1M | $225.8M | $195.2M |
| Income tax | $10.2M | $21.5M | $16.4M | $26.1M | $32.6M | $20.6M | $25.3M | $7.8M | $130.3M | $63.3M |
| Net income | $169.8M | $258.7M | $106.9M | $185.2M | $211.8M | $187.3M | $92.1M | $101.3M | $95.4M | $131.9M |
| EPS, basic | 1.49 | 2.67 | 1.02 | 1.97 | 2.28 | 2.16 | 0.97 | 1.07 | 1.00 | 1.47 |
| EPS, diluted | 1.48 | 2.67 | 1.02 | 1.97 | 2.27 | 2.15 | 0.97 | 1.07 | 1.00 | 1.46 |
| Shares, diluted (wtd. avg.) | 102.4M | 90.6M | 86.4M | 86.2M | 86.1M | 80.3M | 80.0M | 80.0M | 80.1M | 80.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $18.3M | $4.5M | $3.9M | $4.1M | $1.1M | $47.9M | $3.8M | $2.1M | $4.0M | $5.5M |
| Receivables | $151.8M | $130.4M | $126.3M | $183.7M | $123.3M | $113.4M | $85.9M | $92.8M | $90.5M | $87.0M |
| Inventory | $181.3M | $166.9M | $98.0M | $66.7M | $65.1M | $66.4M | $77.9M | $71.8M | $66.5M | $73.0M |
| Total current assets | $564.7M | $498.8M | $475.5M | $411.0M | $324.6M | $377.5M | $294.0M | $302.5M | $294.4M | $378.0M |
| Goodwill | $278.3M | $278.3M | $278.3M | $278.3M | $278.3M | $278.3M | $278.3M | $278.3M | $278.3M | $278.3M |
| Total assets | $12.06B | $11.21B | $10.25B | $9.26B | $8.67B | $7.94B | $7.30B | $6.87B | $6.65B | $6.47B |
| Accounts payable | $243.1M | $204.5M | $205.2M | $215.7M | $172.6M | $169.3M | $103.1M | $112.2M | $121.4M | $86.7M |
| Short-term debt | $302.5M | $611.6M | $280.2M | $184.8M | $179.3M | $575.5M | $490.3M | $0 | $256.9M | $273.3M |
| Total current liabilities | $1.02B | $1.78B | $1.23B | $890.4M | $664.2M | $977.7M | $967.5M | $512.5M | $835.6M | $805.1M |
| Long-term debt | $5.12B | $4.31B | $4.24B | $3.89B | $3.52B | $2.72B | $2.52B | $2.67B | $2.18B | $2.12B |
| Total liabilities | $8.60B | $8.62B | $7.84B | $7.00B | $6.43B | $5.82B | $5.55B | $5.10B | $4.87B | $4.71B |
| Retained earnings | $866.9M | $887.6M | $787.1M | $828.9M | $810.2M | $698.7M | $627.5M | $644.0M | $633.5M | $604.7M |
| Total equity | $3.40B | $2.54B | $2.40B | $2.24B | $2.22B | $2.11B | $1.74B | $1.75B | $1.76B | $1.74B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $584.5M | $508.2M | $551.2M | $567.3M | $547.9M | $485.7M | $503.2M | $428.2M | $523.5M | $408.3M |
| Depreciation and amortisation | $483.4M | $423.0M | $353.7M | $341.1M | $320.2M | $314.7M | $301.1M | $275.6M | $268.2M | $242.0M |
| Stock-based compensation | $8.7M | $9.5M | $7.2M | $7.8M | $9.4M | $8.1M | $6.4M | $7.1M | $6.2M | $5.6M |
| Capital expenditure | $1.20B | $1.25B | $1.08B | $912.6M | $935.0M | $679.0M | $616.3M | $501.2M | $500.5M | $600.1M |
| Investing cash flow | -$1.22B | -$1.17B | -$1.09B | -$950.3M | -$952.3M | -$733.8M | -$673.9M | -$475.7M | -$466.2M | -$699.4M |
| Financing cash flow | $642.5M | $684.4M | $537.1M | $386.0M | $357.6M | $292.2M | $172.4M | $45.6M | -$58.8M | $242.4M |
| Dividends paid | $163.4M | $140.3M | $126.7M | $119.8M | $113.0M | $98.5M | $92.9M | $85.0M | $77.8M | — |
| Buybacks | $12.0M | $8.5M | $9.6M | $8.0M | $10.1M | $12.0M | $9.9M | $12.6M | $13.9M | $15.5M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001108426-26-000020.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.28B | $1.32B | $1.36B | $1.38B | $1.51B | $1.74B | $2.25B | $1.91B | $1.96B | $2.14B |
| Gross profit | — | — | — | — | $606.7M | $648.9M | $740.5M | $655.8M | — | — |
| Net income | $131.9M | $95.4M | $101.3M | $92.1M | $187.3M | $211.8M | $185.2M | $106.9M | $258.7M | $169.8M |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Regulation FD disclosure Item 7.01
- Other event Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4911
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NEE | NEXTERA ENERGY INC | $171.21B | 24.9x | 9.8% |
| CEG | Constellation Energy Corp | $89.80B | 34.2x | 19.5% |
| AEP | AMERICAN ELECTRIC POWER CO INC | $70.56B | 19.5x | 8.7% |
| D | DOMINION ENERGY, INC | $57.34B | 18.9x | 16.5% |
| VST | Vistra Corp. | $47.04B | 64.3x | 19.1% |
| DTE | DTE ENERGY CO | $27.44B | 18.8x | — |
| CNP | CENTERPOINT ENERGY INC | $26.87B | 25.7x | 9.2% |
| FE | FIRSTENERGY CORP | $26.69B | 26.2x | 12.0% |