Constellation Energy Corp CEG

Utilities SIC 4911 - Electric Services Nasdaq

On February 21, 2021, the Board of Directors of Exelon authorized management to pursue a plan to separate its competitive generation and customer-facing energy businesses, conducted through Constellation and its subsidiaries, into an independent, publicly traded company. CEG Parent, a Pennsylvania corporation and a direct, wholly owned subsidiary of Exelon, was newly formed for the purpose of separation and had not engaged in any activities except in preparation for the distribution. On February 1, 2022, Exelon completed the separation by distributing all the outstanding shares of the Company's common stock, on a pro rata basis to the holders of Exelon's common stock, with the Company holding all the interests in Constellation previously held by Exelon (the "Separation"). As of 2002, Constellation has been an individual registrant concurrent with the registration of its public debt under the Securities Act. As an individual registrant, Constellation has historically filed consolidated financial statements to reflect their financial position and operating results as a stand-alone, wholly owned subsidiary of Exelon.

Last close 298.96 2026-09-04
Market cap $105.92B 2026-06-30 share count
52-week range 228.63 - 412.70

Valuation FY2025 figures against the last close

P/S4.7x
P/E40.4x
P/FCF82.2x
EV/EBITDA19.3x
Dividend yield0.5%
Diluted EPS7.40

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue $22.66B$18.96B$20.84B$21.57B$17.25B$16.39B
Total operating expenses $22.45B$19.29B$23.34B$23.95B$20.20B$17.36B
Operating income $3.09B$4.35B$1.61B$495.0M-$346.0M$256.0M
Interest expense $511.0M$506.0M$431.0M$250.0M$282.0M$328.0M
Pre-tax income $3.51B$4.52B$2.45B-$542.0M$152.0M$836.0M
Income tax $1.19B$774.0M$859.0M$388.0M$225.0M$249.0M
Net income $2.32B$3.75B$1.62B-$160.0M-$205.0M$589.0M
EPS, basic 7.4011.915.02-0.490.000.00
EPS, diluted 7.4011.895.01-0.490.000.00
Shares, diluted (wtd. avg.) $314.0M$315.0M$324.0M$329.0M$0$0

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash and equivalents $3.64B$3.02B$368.0M$528.0M$576.0M$327.0M$303.0M
Receivables $4.27B$3.72B$1.93B$2.58B$1.67B
Inventory $1.74B$1.60B
Total current assets $12.12B$10.78B$8.30B$9.36B$7.98B
Property, plant and equipment $22.47B$21.23B$22.12B$19.82B$19.61B
Goodwill $420.0M$420.0M$425.0M$47.0M
Other intangibles $201.0M$236.0M$336.0M$343.0M$381.0M
Total assets $57.25B$52.93B$50.76B$46.91B$48.09B
Accounts payable $2.81B$2.37B$1.30B$2.83B$1.76B
Short-term debt $92.0M$1.03B$121.0M$143.0M$200.0M
Total current liabilities $7.94B$6.85B$6.32B$7.84B$8.00B
Long-term debt $7.25B$7.38B$7.50B$4.47B$4.58B
Total liabilities $42.40B$39.39B$39.47B$35.54B$36.47B
Retained earnings $5.90B$4.07B$761.0M-$496.0M$0
Total equity $14.52B$13.17B$11.29B$11.37B$11.61B$14.68B$15.83B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating cash flow $4.24B-$2.46B-$5.30B-$2.35B-$1.34B$584.0M
Depreciation and amortisation $2.60B$2.70B$2.51B$2.43B$4.54B$3.64B
Capital expenditure $2.95B$2.56B$2.42B$1.69B$1.33B$1.75B
Investing cash flow -$3.20B$7.43B$3.03B$3.10B$3.28B$1.96B
Financing cash flow -$420.0M-$2.29B$2.20B-$799.0M-$1.70B-$2.66B
Dividends paid $486.0M$444.0M$366.0M$185.0M$0$0
Buybacks $400.0M$999.0M$992.0M$0$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001868275-26-000032.

Others in SIC 4911

TickerCompanyMarket capP/ERevenue growth
NEE NEXTERA ENERGY INC $173.98B 25.3x 9.8%
AEP AMERICAN ELECTRIC POWER CO INC $67.74B 18.7x 8.7%
D DOMINION ENERGY, INC $57.90B 19.1x 16.5%
VST Vistra Corp. $50.11B 68.5x 19.1%
DTE DTE ENERGY CO $28.31B 19.4x
FE FIRSTENERGY CORP $27.05B 26.6x 12.0%
ES EVERSOURCE ENERGY $26.76B 15.6x 14.3%
PPL PPL Corp $26.42B 22.1x 8.6%