TIMBERLAND BANCORP INC TSBK
Timberland Bancorp, Inc. ("Timberland Bancorp"), a Washington corporation, was organized on September 8, 1997 for the purpose of becoming the holding company for Timberland Bank (the "Bank"). At September 30, 2025, on a consolidated basis, the Company had total assets of $2.01 billion, net loans receivable of $1.46 billion, total deposits of $1.72 billion and total shareholders' equity of $262.61 million. The Company's business activities generally are limited to passive investment activities and oversight of its investment in the Bank. Accordingly, the information set forth in this report, including consolidated financial statements and related data, relates primarily to the Bank and its subsidiary, Timberland Service Corp.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $102.3M | $94.8M | $80.0M | $58.5M | $55.0M | $55.6M | $55.7M | $41.8M | $38.3M | $34.9M |
| Total operating expenses | — | — | — | — | — | — | $1.4M | $1.2M | $1.1M | $912.0K |
| Interest expense | $70.2M | $64.2M | $68.4M | $55.8M | $3.1M | $4.7M | $4.6M | $2.8M | $3.2M | $4.1M |
| Pre-tax income | $36.2M | $30.4M | $34.0M | $29.6M | $34.4M | $30.3M | $29.9M | $22.4M | $21.2M | $15.1M |
| Income tax | $7.1M | $6.1M | $6.9M | $6.0M | $6.8M | $6.0M | $5.9M | $5.7M | $7.1M | $4.9M |
| Net income | $29.2M | $24.3M | $27.1M | $23.6M | $27.6M | $24.3M | $24.0M | $16.7M | $14.2M | $10.2M |
| EPS, basic | 3.68 | 3.02 | 3.32 | 2.84 | 3.31 | 2.91 | 2.89 | 2.28 | 1.99 | 1.48 |
| EPS, diluted | 3.67 | 3.01 | 3.29 | 2.82 | 3.27 | 2.88 | 2.84 | 2.22 | 1.92 | 1.43 |
| Shares, diluted (wtd. avg.) | 8.0M | 8.1M | 8.2M | 8.4M | 8.4M | 8.4M | 8.5M | 7.5M | 7.4M | 7.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $243.4M | $164.7M | $128.7M | $316.8M | $580.2M | $314.5M | $143.0M | $148.9M | $148.2M | $108.9M |
| Property, plant and equipment | $21.7M | $21.5M | $21.6M | $21.9M | $22.4M | $23.0M | $22.8M | $19.0M | $18.4M | $16.2M |
| Goodwill | $15.1M | $15.1M | $15.1M | $15.1M | $15.1M | $15.1M | $15.1M | $5.7M | $5.7M | $5.7M |
| Total assets | $2.01B | $1.92B | $1.84B | $1.86B | $1.79B | $1.57B | $1.25B | $1.02B | $952.0M | $891.4M |
| Short-term debt | — | — | — | — | — | — | — | — | $0 | $0 |
| Total liabilities | $1.75B | $1.68B | $1.61B | $1.64B | $1.59B | $1.38B | $1.08B | $893.6M | $841.0M | $794.6M |
| Retained earnings | $236.6M | $215.5M | $199.4M | $180.5M | $164.2M | $145.2M | $128.0M | $110.5M | $98.2M | $87.7M |
| Total equity | $262.6M | $245.4M | $233.1M | $218.6M | $206.9M | $187.6M | $171.1M | $124.7M | $111.0M | $96.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $30.2M | $23.0M | $31.0M | $26.5M | $29.6M | $33.9M | $18.1M | $21.4M | $13.9M | $11.8M |
| Depreciation and amortisation | $1.5M | $1.5M | $1.4M | $1.4M | $1.6M | $1.6M | $1.6M | $1.3M | $1.3M | $1.3M |
| Stock-based compensation | — | — | — | — | — | — | $441.0K | $882.0K | $605.0K | $404.0K |
| Capital expenditure | $1.7M | $1.3M | $1.1M | $911.0K | $895.0K | $2.0M | $2.2M | $2.2M | $3.5M | $640.0K |
| Investing cash flow | -$8.2M | -$45.8M | -$170.2M | -$335.2M | $37.4M | -$154.7M | -$44.5M | -$68.3M | -$20.2M | -$59.5M |
| Financing cash flow | $56.8M | $58.8M | -$48.8M | $45.2M | $198.7M | $292.2M | $20.6M | $47.5M | $45.6M | $64.4M |
| Dividends paid | $8.1M | $7.7M | $8.3M | $7.2M | $8.6M | $7.1M | $6.5M | $4.4M | $3.6M | $2.6M |
| Buybacks | $5.8M | $6.0M | $5.0M | $4.6M | $527.0K | $1.2M | $499.0K | $0 | $0 | $820.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000939057-25-000319.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $34.9M | $38.3M | $41.8M | $55.7M | $55.6M | $55.0M | $58.5M | $80.0M | $94.8M | $102.3M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $10.2M | $14.2M | $16.7M | $24.0M | $24.3M | $27.6M | $23.6M | $27.1M | $24.3M | $29.2M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Auditor changed The company changed auditors. Sometimes routine; historically one of the more reliable warnings that something is wrong. Item 4.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6036
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| FLG | FLAGSTAR BANK, NATIONAL ASSOCIATION | $4.31B | — | -25.0% |
| BBT | Beacon Financial Corp | $2.52B | 29.2x | 81.1% |
| HFWA | HERITAGE FINANCIAL CORP /WA/ | $1.19B | 14.9x | 1.5% |
| NBBK | NB Bancorp, Inc. | $1.01B | 17.2x | 14.8% |
| SMBC | SOUTHERN MISSOURI BANCORP, INC. | $792.0M | 13.9x | 11.7% |
| TCBX | Third Coast Bancshares, Inc. | $662.9M | 10.5x | — |
| GCBC | GREENE COUNTY BANCORP INC | $606.3M | 19.5x | 13.5% |
| HBCP | HOME BANCORP, INC. | $483.6M | 10.5x | 4.9% |