NB Bancorp, Inc. NBBK
Last close
23.03
2026-10-23
Market cap
$1.01B
2026-06-30 share count
52-week range
17.16 - 23.47
Valuation FY2025 figures against the last close
P/S3.0x
P/E17.2x
P/FCF17.6x
EV/EBITDA—
Dividend yield0.6%
Diluted EPS1.34
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $335.7M | $292.5M | $222.2M | $121.0M | — |
| SG&A | $7.3M | $6.2M | $6.3M | $3.8M | — |
| Interest expense | $197.5M | $161.2M | $131.7M | $105.5M | — |
| Pre-tax income | $71.1M | $58.6M | $11.8M | $36.4M | — |
| Income tax | $20.8M | $16.5M | $2.0M | $6.3M | — |
| Net income | $50.3M | $42.1M | $9.8M | $30.1M | — |
| EPS, basic | 1.34 | 1.07 | 0.23 | — | — |
| EPS, diluted | 1.34 | 1.07 | 0.23 | — | — |
| Shares, diluted (wtd. avg.) | 37.6M | 39.4M | 42.0M | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash and equivalents | $407.6M | $363.9M | $272.6M | $156.5M | $467.1M |
| Property, plant and equipment | $46.2M | $34.7M | $35.5M | $35.3M | — |
| Goodwill | $18.5M | $0 | $0 | $0 | — |
| Other intangibles | $19.3M | $1.1M | — | — | — |
| Total assets | $7.01B | $5.16B | $4.53B | $3.59B | — |
| Total liabilities | $6.15B | $4.39B | $3.78B | $3.25B | — |
| Retained earnings | $445.2M | $400.5M | $366.2M | $358.5M | — |
| Total equity | $858.9M | $765.2M | $758.0M | $344.1M | $326.1M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating cash flow | $60.8M | $43.2M | $52.9M | $39.7M | — |
| Depreciation and amortisation | $3.0M | $2.8M | $2.7M | $2.4M | — |
| Stock-based compensation | $2.9M | — | — | — | — |
| Capital expenditure | $3.4M | $1.9M | $2.9M | $8.5M | — |
| Investing cash flow | -$519.0M | -$546.4M | -$831.6M | -$668.0M | — |
| Financing cash flow | $502.0M | $594.5M | $894.8M | $317.8M | — |
| Dividends paid | $5.6M | — | — | — | — |
| Buybacks | $77.1M | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-022367.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | — | $121.0M | $222.2M | $292.5M | $335.7M |
| Gross profit | — | — | — | — | — |
| Net income | — | $30.1M | $9.8M | $42.1M | $50.3M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Other event Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Other event Item 8.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6036
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| FLG | FLAGSTAR BANK, NATIONAL ASSOCIATION | $4.31B | — | -25.0% |
| BBT | Beacon Financial Corp | $2.52B | 29.2x | 81.1% |
| HFWA | HERITAGE FINANCIAL CORP /WA/ | $1.19B | 14.9x | 1.5% |
| SMBC | SOUTHERN MISSOURI BANCORP, INC. | $792.0M | 13.9x | 11.7% |
| TCBX | Third Coast Bancshares, Inc. | $662.9M | 10.5x | — |
| GCBC | GREENE COUNTY BANCORP INC | $606.3M | 19.5x | 13.5% |
| HBCP | HOME BANCORP, INC. | $483.6M | 10.5x | 4.9% |
| PBFS | Pioneer Bancorp, Inc./MD | $452.6M | 22.0x | 5.8% |