SOUTHERN MISSOURI BANCORP, INC. SMBC
Southern Missouri Bancorp, Inc. ("Company") is a bank holding company and the parent company of Southern Bank ("Bank"). The Company changed its state of incorporation to Missouri on April 1, 1999, after originally incorporating in Delaware on December 30, 1993, for the purpose of becoming the holding company for the Bank, which was known as Southern Missouri Savings Bank upon completion of its conversion from a state chartered mutual savings and loan association to a state chartered stock savings bank. The Company's common stock is quoted on the NASDAQ Global Market under the symbol "SMBC".
The Bank was originally chartered by the state of Missouri as a mutual savings and loan association in 1887. On June 4, 2004, Southern Missouri Bank & Trust Co. converted from a Missouri chartered stock savings bank to a Missouri chartered trust company with banking powers ("Charter Conversion"). On June 1, 2009, the institution changed its name to Southern Bank.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $277.4M | $248.4M | $176.4M | $116.9M | $109.5M | $107.1M | $97.5M | $77.2M | $61.5M | $56.3M |
| Interest expense | $154.6M | $139.5M | $126.7M | $103.6M | $16.8M | $26.9M | $24.7M | $14.8M | $10.4M | $9.4M |
| Pre-tax income | $74.0M | $63.1M | $49.5M | $59.9M | $59.7M | $34.4M | $36.0M | $28.7M | $21.6M | $21.1M |
| Income tax | $15.4M | $12.9M | $10.2M | $12.7M | $12.5M | $6.9M | $7.0M | $7.8M | $6.1M | $6.2M |
| Net income | $58.6M | $50.2M | $39.2M | $47.2M | $47.2M | $27.5M | $28.9M | $20.9M | $15.6M | $14.8M |
| EPS, basic | 5.19 | 4.42 | 3.86 | 5.22 | 5.22 | 3.00 | 3.14 | 2.40 | 2.08 | 1.99 |
| EPS, diluted | 5.18 | 4.42 | 3.85 | 5.21 | 5.22 | 2.99 | 3.14 | 2.39 | 2.07 | 1.98 |
| Shares, diluted (wtd. avg.) | $11.2M | $11.3M | $10.1M | $9.0M | $9.0M | $9.2M | $9.2M | $8.7M | $7.5M | $7.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $192.9M | $60.9M | $54.0M | $86.8M | $123.6M | $54.2M | $35.4M | $26.3M | $30.8M | $22.6M |
| Property, plant and equipment | $96.0M | $96.0M | $92.4M | $71.3M | $64.1M | $65.1M | $62.7M | $54.8M | $54.2M | $46.9M |
| Goodwill | $50.7M | $50.7M | $50.8M | $27.3M | $14.1M | $14.1M | $14.1M | $13.1M | $8.6M | $4.6M |
| Total assets | $5.02B | $4.60B | $4.36B | $3.21B | $2.70B | $2.54B | $2.21B | $1.89B | $1.71B | $1.40B |
| Total current liabilities | — | — | — | — | — | $2.28B | $1.98B | $1.69B | — | — |
| Total liabilities | $4.47B | $4.12B | $3.91B | $2.89B | $2.42B | $2.28B | — | $1.69B | $1.53B | $1.28B |
| Total equity | $544.7M | $488.7M | $446.1M | $320.8M | $283.4M | $258.3M | $238.4M | $200.7M | $173.1M | $126.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $81.6M | $70.3M | $62.0M | $67.3M | $51.8M | $40.3M | $38.6M | $30.6M | $25.6M | $17.7M |
| Depreciation and amortisation | — | — | $4.9M | $4.5M | $4.0M | $3.8M | $3.4M | $3.1M | $3.0M | $2.5M |
| Capital expenditure | $6.3M | $9.0M | $6.0M | $4.6M | $2.9M | $4.3M | $7.7M | $2.1M | $3.0M | $9.8M |
| Investing cash flow | -$285.1M | -$245.7M | -$213.4M | -$303.9M | -$101.9M | -$272.4M | -$113.0M | -$108.5M | -$123.1M | -$100.3M |
| Financing cash flow | $335.5M | $182.4M | $118.6M | $199.8M | $119.5M | $250.9M | $83.5M | $73.4M | $105.7M | $88.4M |
| Dividends paid | $10.4M | $9.5M | $8.6M | $7.2M | $5.6M | $5.5M | $4.8M | $3.8M | — | — |
| Buybacks | — | $3.9M | — | $5.8M | $8.3M | $5.8M | $1.2M | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001558370-25-012001.
Others in SIC 6036
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| FLG | FLAGSTAR BANK, NATIONAL ASSOCIATION | $5.61B | — | -25.0% |
| BBT | Beacon Financial Corp | $2.67B | 31.0x | 81.1% |
| HFWA | HERITAGE FINANCIAL CORP /WA/ | $1.20B | 14.9x | 1.5% |
| NBBK | NB Bancorp, Inc. | $1.01B | 17.3x | 14.8% |
| TCBX | Third Coast Bancshares, Inc. | $767.0M | 12.2x | — |
| GCBC | GREENE COUNTY BANCORP INC | $607.0M | 19.5x | 13.5% |
| HBCP | HOME BANCORP, INC. | $553.8M | 12.0x | 4.9% |
| PBFS | Pioneer Bancorp, Inc./MD | $460.6M | 22.3x | 5.8% |