TransUnion TRU
TransUnion is a leading global information and insights company that makes trust possible between businesses and consumers, helping people around the world access opportunities that can lead to a higher quality of life. That trust is built on TransUnion's ability to deliver safe, innovative solutions with credibility and consistency. We call this Information for Good.
We have built robust data and analytics assets for a large portion of the adult population in the markets we serve. We use our OneTru solution enablement platform to centralize data management, identity resolution and Artificial Intelligence ("AI") powered analytics, enabling more persistent identity resolution with sharper, more contextualized insights. We use these insights, combined with our industry expertise, to develop relevant solutions to solve customers' needs, including credit risk, marketing and fraud mitigation. Because of our work, customers can better understand consumers in order to make more informed decisions, earn consumer trust through personalized experiences, and extend the appropriate opportunities, tools and offers. In turn, we believe consumers can be confident that their data identities will result in better offers and opportunities.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.58B | $4.18B | $3.83B | $3.71B | $2.96B | $2.53B | $2.46B | $2.32B | $1.93B | $1.70B |
| Cost of revenue | — | — | — | — | — | — | $874.1M | $790.1M | $645.7M | $579.1M |
| Gross profit | — | — | — | — | — | — | $1.59B | $1.53B | $1.29B | $1.13B |
| SG&A | $1.26B | $1.24B | $1.17B | $1.18B | $909.0M | $829.7M | $777.4M | $707.7M | $585.4M | $560.1M |
| Total operating expenses | $3.72B | $3.52B | $3.70B | $3.08B | $2.31B | $2.03B | $1.92B | $1.80B | $1.47B | $1.40B |
| Operating income | $857.8M | $666.7M | $128.5M | $626.3M | $651.9M | $500.3M | $541.7M | $512.5M | $464.7M | $300.5M |
| Interest expense | $235.8M | $265.2M | $288.2M | $230.9M | $112.6M | $126.2M | $173.7M | $137.5M | $87.6M | $85.5M |
| Pre-tax income | $643.0M | $401.1M | -$145.3M | $383.0M | $505.6M | $389.5M | $374.5M | $343.5M | $372.5M | $205.4M |
| Income tax | $173.1M | $98.8M | $44.7M | $118.9M | $131.9M | $83.7M | $70.5M | $54.5M | $79.1M | $74.0M |
| Net income | $455.4M | $284.4M | -$206.2M | $266.3M | $1.39B | $343.2M | $346.9M | $276.6M | $441.2M | $120.6M |
| EPS, basic | 2.34 | 1.46 | -1.07 | 1.38 | 7.26 | 1.81 | 1.85 | 1.50 | 2.42 | 0.66 |
| EPS, diluted | 2.32 | 1.45 | -1.07 | 1.38 | 7.20 | 1.79 | 1.81 | 1.45 | 2.32 | 0.65 |
| Shares, diluted (wtd. avg.) | 196.6M | 196.7M | 193.4M | 193.1M | 193.0M | 192.2M | 191.8M | 190.9M | 189.9M | 184.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $853.6M | $679.5M | $476.2M | $585.3M | $1.84B | $492.7M | $273.6M | $186.7M | $115.8M | $182.2M |
| Short-term investments | $2.7M | $2.5M | $2.7M | $2.6M | $3.1M | $3.2M | $2.9M | $2.9M | $3.3M | $3.3M |
| Receivables | $905.0M | $798.9M | $723.0M | $602.2M | $558.0M | $392.8M | $443.9M | $456.8M | $326.7M | $277.9M |
| Total current assets | $2.02B | $1.80B | $1.48B | $1.45B | $2.63B | $1.47B | $888.2M | $841.5M | $588.7M | $550.0M |
| Property, plant and equipment | $258.4M | $203.5M | $199.3M | $218.2M | $247.7M | $219.7M | $219.0M | $220.3M | $198.6M | $197.5M |
| Goodwill | $5.26B | $5.14B | $5.18B | $5.55B | $5.53B | $3.23B | $3.14B | $3.29B | $2.37B | $2.17B |
| Other intangibles | $3.10B | $3.26B | $3.52B | $3.68B | $3.77B | $2.17B | $2.39B | $2.55B | $1.83B | $1.76B |
| Total assets | $11.11B | $10.98B | $11.11B | $11.67B | $12.63B | $7.31B | $7.11B | $7.04B | $5.12B | $4.78B |
| Short-term debt | $196.9M | $70.6M | $89.6M | $114.6M | $114.6M | $55.5M | $58.7M | $71.7M | $119.3M | $50.4M |
| Total current liabilities | $1.15B | $1.06B | $1.00B | $905.5M | $1.36B | $669.8M | $571.4M | $548.5M | $458.4M | $373.3M |
| Long-term debt | $5.10B | $5.15B | $5.34B | $5.56B | $6.25B | $3.40B | $3.60B | $3.98B | $2.35B | $2.33B |
| Total liabilities | $6.57B | $6.67B | $7.00B | $7.40B | $8.63B | $4.68B | $4.77B | $5.06B | $3.29B | $3.31B |
| Retained earnings | $2.72B | $2.36B | $2.16B | $2.45B | $2.25B | $937.4M | $652.0M | $363.1M | $137.4M | -$303.8M |
| Total equity | $4.44B | $4.22B | $4.01B | $4.17B | $3.91B | $2.54B | $2.25B | $1.89B | $1.73B | $1.36B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $987.6M | $832.5M | $645.4M | $297.2M | $808.3M | $787.6M | $776.9M | $555.7M | $465.8M | $389.9M |
| Depreciation and amortisation | $103.4M | $89.0M | $96.6M | $105.9M | $98.8M | $94.0M | $85.6M | $76.6M | $67.9M | $67.7M |
| Stock-based compensation | $145.6M | $121.2M | $100.3M | $82.8M | $69.2M | $44.3M | $48.3M | $57.9M | $33.1M | $24.4M |
| Capital expenditure | $326.0M | $315.8M | $310.7M | $298.2M | $224.2M | $205.6M | $188.4M | $180.1M | $135.3M | $124.0M |
| Investing cash flow | -$331.7M | -$307.4M | -$318.9M | -$723.9M | -$2.21B | -$267.2M | -$203.9M | -$2.02B | -$480.8M | -$495.8M |
| Financing cash flow | -$494.6M | -$308.7M | -$438.8M | -$820.5M | $2.76B | -$296.9M | -$486.7M | $1.54B | -$51.7M | $153.8M |
| Dividends paid | $90.5M | $82.7M | $81.8M | $77.8M | $69.8M | $57.6M | $56.8M | $41.6M | $0 | $0 |
| Buybacks | $302.0M | $0 | $0 | — | — | — | $0 | $0 | $133.5M | $700.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001552033-26-000012.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.70B | $1.93B | $2.32B | $2.46B | $2.53B | $2.96B | $3.71B | $3.83B | $4.18B | $4.58B |
| Gross profit | $1.13B | $1.29B | $1.53B | $1.59B | — | — | — | — | — | — |
| Net income | $120.6M | $441.2M | $276.6M | $346.9M | $343.2M | $1.39B | $266.3M | -$206.2M | $284.4M | $455.4M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced Item 2.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Regulation FD disclosure Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7320
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SPGI | S&P Global Inc. | $133.29B | 30.7x | 7.9% |
| MCO | MOODYS CORP /DE/ | $83.73B | 35.4x | 8.9% |
| EFX | EQUIFAX INC | $21.42B | 34.3x | 6.9% |