MOODYS CORP /DE/ MCO
In a world shaped by increasingly interconnected risks, Moody's data, insights, and innovative technologies help customers develop a holistic view of their world and unlock opportunities. Moody's offerings are distinguished by our vast proprietary and curated data and validated analytical models, which provide the trusted foundation that enable our customers to navigate an increasingly complex risk landscape. Moody's solutions enable the transformation of information into decision-grade intelligence, which is deeply interconnected across risk domains. Moody's also offers valuable insights into financial stability and creditworthiness for organizations, debt instruments, and securities, serving a key role in bringing transparency to the global debt markets. With a rich history of experience in global markets and a diverse workforce of approximately 16,000 across more than 40 countries, Moody's gives customers the comprehensive perspective needed to act with confidence and thrive in a dynamic global environment.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- U.S.
- Non-U.S.
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| U.S. | $4.17B | $3.84B | $3.07B |
| Non-U.S. | $3.55B | $3.25B | $2.85B |
As the company reported it, from the “Revenues - Revenues Disaggregated by Line of Business and Geographical Area (Detail)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.72B | $7.09B | $5.92B | $5.47B | $6.22B | $5.37B | $4.83B | $4.44B | $4.20B | $3.60B |
| Cost of revenue | $1.97B | $1.95B | $1.69B | $1.61B | $1.64B | $1.48B | $1.39B | $1.25B | $1.22B | — |
| Gross profit | $5.75B | $5.14B | $4.23B | $3.85B | $4.58B | $3.90B | $3.44B | $3.20B | $2.99B | — |
| R&D | — | — | — | — | — | — | — | $51.1M | $42.0M | $40.1M |
| SG&A | $1.80B | $1.74B | $1.63B | $1.53B | $1.48B | $1.23B | $1.17B | $1.08B | $986.0M | $931.2M |
| Total operating expenses | $4.37B | $4.21B | $3.78B | $3.58B | $3.37B | $2.98B | $2.83B | $2.58B | $2.38B | $2.95B |
| Operating income | $3.35B | $2.88B | $2.14B | $1.88B | $2.84B | $2.39B | $2.00B | $1.87B | $1.82B | $650.9M |
| Pre-tax income | $3.13B | $2.70B | $1.94B | $1.76B | $2.75B | $2.23B | $1.81B | $1.67B | $1.79B | $558.0M |
| Income tax | $668.0M | $640.0M | $327.0M | $386.0M | $541.0M | $452.0M | $381.0M | $352.0M | $779.0M | $282.2M |
| Net income | $2.46B | $2.06B | $1.61B | $1.37B | $2.21B | $1.78B | $1.42B | $1.31B | $1.00B | $266.6M |
| EPS, basic | 13.73 | 11.32 | 8.77 | 7.47 | 11.88 | 9.48 | 7.51 | 6.84 | 5.24 | 1.38 |
| EPS, diluted | 13.67 | 11.26 | 8.73 | 7.44 | 11.78 | 9.39 | 7.42 | 6.74 | 5.15 | 1.36 |
| Shares, diluted (wtd. avg.) | 179.9M | 182.7M | 184.0M | 184.7M | 187.9M | 189.3M | 191.6M | 194.4M | 194.2M | 195.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $2.38B | $2.41B | $2.13B | $1.77B | $1.81B | $2.60B | $1.83B | $1.69B | $1.07B | $2.05B |
| Short-term investments | $64.0M | $566.0M | $63.0M | $90.0M | $91.0M | $99.0M | $98.0M | $133.0M | $111.8M | $173.4M |
| Receivables | $2.02B | $1.80B | $1.66B | $1.65B | $1.72B | $1.43B | $1.42B | $1.29B | $1.15B | $887.4M |
| Total current assets | $5.19B | $5.29B | $4.34B | $4.09B | $4.01B | $4.51B | $3.68B | $3.39B | $2.58B | $3.25B |
| Property, plant and equipment | $722.0M | $656.0M | $603.0M | $502.0M | $347.0M | $278.0M | $292.0M | $320.0M | $325.1M | $325.9M |
| Goodwill | $6.37B | $5.99B | $5.96B | $5.84B | $6.00B | $4.56B | $3.72B | $3.78B | $3.75B | $1.02B |
| Other intangibles | $1.87B | $1.89B | $2.05B | $2.21B | $2.47B | $1.82B | $1.50B | $1.57B | $1.63B | $296.4M |
| Total assets | $15.83B | $15.51B | $14.62B | $14.35B | $14.68B | $12.41B | $10.27B | $9.53B | $8.59B | $5.33B |
| Accounts payable | $62.0M | $53.0M | $23.0M | $52.0M | $47.0M | $39.0M | $38.0M | $30.0M | $21.8M | $28.4M |
| Short-term debt | $0 | $697.0M | $0 | — | — | — | $0 | $450.0M | $299.5M | $300.0M |
| Total current liabilities | $2.98B | $3.60B | $2.50B | $2.38B | $2.50B | $2.22B | $1.91B | $2.10B | $2.06B | $2.43B |
| Long-term debt | $6.99B | $6.73B | $7.00B | $7.39B | $7.41B | $6.42B | $5.58B | $5.23B | $5.11B | $3.06B |
| Total liabilities | $11.62B | $11.78B | $11.15B | $11.66B | $11.76B | $10.65B | $9.43B | $8.87B | $8.71B | $6.35B |
| Retained earnings | $17.85B | $16.07B | $14.66B | $13.62B | $12.76B | $11.01B | $9.66B | $8.59B | $7.47B | $6.69B |
| Total equity | $4.05B | $3.56B | $3.48B | $2.69B | $2.92B | $1.76B | $831.0M | $656.0M | -$115.0M | -$1.03B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.90B | $2.84B | $2.15B | $1.47B | $2.00B | $2.15B | $1.68B | $1.46B | $755.0M | $1.26B |
| Stock-based compensation | $232.0M | $220.0M | $193.0M | $169.0M | $175.0M | $154.0M | $136.0M | $130.0M | $123.0M | $98.1M |
| Capital expenditure | $326.0M | $317.0M | $271.0M | $283.0M | $139.0M | $103.0M | $69.0M | $91.0M | $91.0M | $115.2M |
| Investing cash flow | $2.0M | -$1.06B | -$247.0M | -$262.0M | -$2.62B | -$1.08B | $36.0M | -$406.0M | -$3.42B | $102.0M |
| Financing cash flow | -$3.06B | -$1.45B | -$1.58B | -$1.21B | -$122.0M | -$351.0M | -$1.56B | -$412.0M | $1.60B | -$1.04B |
| Dividends paid | $701.0M | $620.0M | $564.0M | $515.0M | $463.0M | $420.0M | $378.0M | $337.0M | $290.0M | $285.1M |
| Buybacks | $1.61B | $1.29B | $490.0M | $983.0M | $750.0M | $503.0M | $991.0M | $203.0M | $200.0M | $738.8M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-009136.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.60B | $4.20B | $4.44B | $4.83B | $5.37B | $6.22B | $5.47B | $5.92B | $7.09B | $7.72B |
| Gross profit | — | $2.99B | $3.20B | $3.44B | $3.90B | $4.58B | $3.85B | $4.23B | $5.14B | $5.75B |
| Net income | $266.6M | $1.00B | $1.31B | $1.42B | $1.78B | $2.21B | $1.37B | $1.61B | $2.06B | $2.46B |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7320
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SPGI | S&P Global Inc. | $133.29B | 30.7x | 7.9% |
| EFX | EQUIFAX INC | $21.42B | 34.3x | 6.9% |
| TRU | TransUnion | $15.71B | 35.1x | 9.4% |