MILLICOM INTERNATIONAL CELLULAR SA TIGO

Communication services SIC 4812 - Radiotelephone Communications NAICS Information › Telecommunications › Wired and Wireless Telecommunications (except Satellite) › Wired and Wireless Telecommunications Carriers (except Satellite) › Wireless Telecommunications Carriers (except Satellite) derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $5.82B$5.80B$5.66B$5.62B$4.26B—————
Operating income $1.64B$1.34B$826.0M$915.0M$619.0M$402.0M$575.0M$640.0M$632.0M$490.0M
Net income $1.36B$268.0M-$245.0M$129.0M$542.0M-$385.0M$154.0M-$26.0M$69.0M-$90.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets $17.25B$13.74B$14.52B$14.20B$15.14B$12.42B$12.89B$10.31B$9.46B$9.63B
Total equity $3.62B$3.57B$3.44B$3.63B$2.74B$2.27B$2.68B$2.79B$3.28B$3.37B

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-020831.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -2B 0 2B 4B 6B Net income, FY2016: -90M Net income, FY2017: 69M Net income, FY2018: -26M Net income, FY2019: 154M Net income, FY2020: -385M Revenue, FY2021: 4.3B Net income, FY2021: 542M Revenue, FY2022: 5.6B Net income, FY2022: 129M Revenue, FY2023: 5.7B Net income, FY2023: -245M Revenue, FY2024: 5.8B Net income, FY2024: 268M Revenue, FY2025: 5.8B Net income, FY2025: 1.4B FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — — — — — $4.26B $5.62B $5.66B $5.80B $5.82B
Gross profit — — — — — — — — — —
Net income -$90.0M $69.0M -$26.0M $154.0M -$385.0M $542.0M $129.0M -$245.0M $268.0M $1.36B

Others in SIC 4812

TickerCompanyMarket capP/ERevenue growth
TMUS T-Mobile US, Inc. $157.19B 15.1x 8.5%
AD ARRAY DIGITAL INFRASTRUCTURE, INC. $2.90B 59.9x 58.3%
SPOK Spok Holdings, Inc $215.5M 13.7x 1.5%
SIDU Sidus Space Inc. $98.9M — -54.1%
VEON VEON Ltd. — — 9.9%
CHAI Core AI Holdings, Inc. — — 58.4%
IHS IHS Holding Ltd — — 3.6%
SKM SK TELECOM CO LTD — — —