VEON Ltd. VEON
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.40B | $4.00B | $3.70B | $3.75B | $3.85B | $3.48B | $8.09B | $9.09B | $9.47B | $8.88B |
| Operating income | $1.44B | $1.11B | $929.0M | $1.16B | $1.02B | $823.0M | $1.86B | $554.0M | $1.47B | $1.08B |
| Net income | $591.0M | $487.0M | -$2.45B | -$9.0M | $801.0M | -$316.0M | $683.0M | $362.0M | -$534.0M | $2.42B |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $9.21B | $8.04B | $8.22B | $15.08B | $15.92B | $14.55B | $16.06B | $14.10B | $19.48B | $21.19B |
| Total equity | $1.63B | $1.26B | $1.07B | $767.0M | $1.50B | $1.01B | $2.22B | $2.77B | $3.95B | $6.04B |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001468091-26-000010.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.88B | $9.47B | $9.09B | $8.09B | $3.48B | $3.85B | $3.75B | $3.70B | $4.00B | $4.40B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $2.42B | -$534.0M | $362.0M | $683.0M | -$316.0M | $801.0M | -$9.0M | -$2.45B | $487.0M | $591.0M |
Others in SIC 4812
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| TMUS | T-Mobile US, Inc. | $157.19B | 15.1x | 8.5% |
| AD | ARRAY DIGITAL INFRASTRUCTURE, INC. | $2.90B | 59.9x | 58.3% |
| SPOK | Spok Holdings, Inc | $215.5M | 13.7x | 1.5% |
| SIDU | Sidus Space Inc. | $98.9M | — | -54.1% |
| CHT | CHUNGHWA TELECOM CO LTD | — | — | -3.8% |
| CHAI | Core AI Holdings, Inc. | — | — | 58.4% |
| IHS | IHS Holding Ltd | — | — | 3.6% |
| SKM | SK TELECOM CO LTD | — | — | — |