IHS Holding Ltd IHS
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.58B | $1.53B | $1.93B | $1.96B | $1.58B | $1.40B | $1.23B | — |
| Operating income | $821.4M | $604.0M | $524.4M | $312.2M | $388.4M | $331.9M | -$157.1M | — |
| Net income | $126.8M | -$1.64B | -$1.99B | -$469.0M | -$26.1M | -$322.7M | -$423.5M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | $4.49B | $4.25B | $5.33B | $6.32B | $5.54B | $4.45B | — | — |
| Total equity | -$89.8M | -$314.4M | $328.7M | $1.34B | $1.74B | $1.22B | $1.43B | $1.33B |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-028162.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $1.23B | $1.40B | $1.58B | $1.96B | $1.93B | $1.53B | $1.58B |
| Gross profit | — | — | — | — | — | — | — | — |
| Net income | — | -$423.5M | -$322.7M | -$26.1M | -$469.0M | -$1.99B | -$1.64B | $126.8M |
Others in SIC 4812
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| TMUS | T-Mobile US, Inc. | $157.19B | 15.1x | 8.5% |
| AD | ARRAY DIGITAL INFRASTRUCTURE, INC. | $2.90B | 59.9x | 58.3% |
| SPOK | Spok Holdings, Inc | $215.5M | 13.7x | 1.5% |
| SIDU | Sidus Space Inc. | $98.9M | — | -54.1% |
| CHT | CHUNGHWA TELECOM CO LTD | — | — | -3.8% |
| VEON | VEON Ltd. | — | — | 9.9% |
| CHAI | Core AI Holdings, Inc. | — | — | 58.4% |
| SKM | SK TELECOM CO LTD | — | — | — |