Stran & Company, Inc. SWAG

Technology SIC 7311 - Services-Advertising Agencies NAICS Professional, Scientific, and Technical Services › Advertising, Public Relations, and Related Services › Advertising Agencies derived Nasdaq

are an outsourced marketing solutions provider, working closely with our customers to develop sophisticated marketing programs that leverage

our promotional products and loyalty incentive expertise. We develop long-term relationships with our customers, enabling them to connect

with both their customers and employees in order to build lasting brand loyalty. It is our mission to drive brand awareness and affect

behavior through visual, creative, and technology solutions.

Last close 1.29 2026-10-23
Market cap $24.0M 2026-06-30 share count
52-week range 1.25 - 3.50

Valuation FY2025 figures against the last close

P/S0.2x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.04

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue $116.2M$82.7M$76.0M$57.9M$39.7M$37.8M—
Cost of revenue $82.0M$56.8M$51.1M$42.5M$27.9M$26.3M—
Gross profit $34.2M$25.8M$24.9M$15.4M$11.8M$11.5M—
SG&A $36.2M$30.7M$25.3M$17.8M$12.3M$10.0M—
Total operating expenses $36.2M$30.7M$26.1M$19.0M$12.3M$10.0M—
Operating income -$2.0M-$4.9M-$1.3M-$3.6M-$437.9K$1.5M—
Interest expense ——$570.0K$95.0K$136.7K$49.5K—
Pre-tax income -$627.0K-$4.1M-$344.0K-$3.3M$127.7K$1.5M—
Income tax $120.0K$5.0K$41.0K$222.0K$107.5K$422.2K—
Net income -$747.0K-$4.1M-$385.0K-$3.5M$235.2K$1.0M—
EPS, basic -0.04-0.22-0.02-0.180.020.10—
EPS, diluted -0.04-0.22-0.02-0.180.010.10—
Shares, diluted (wtd. avg.) 18.5M18.6M18.5M19.2M21.0M10.0M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash and equivalents $6.8M$9.4M$8.1M$15.3M$32.2M$647.2K$2.4M
Short-term investments $4.9M$8.9M$10.4M$9.8M———
Receivables $17.3M$18.1M$16.2M$13.8M$9.0M$5.7M—
Inventory $7.6M$5.4M$4.8M$5.9M$5.2M$2.5M—
Total current assets $38.6M$45.5M$43.0M$46.1M$47.6M$9.3M—
Property, plant and equipment $1.9M$1.7M$1.5M$1.0M$615.8K$450.0K—
Goodwill $2.3M$2.3M—$90.0K$335.0K——
Other intangibles $3.7M$4.2M$3.1M$2.2M$1.9M$2.2M—
Total assets $49.3M$55.1M$49.0M$50.2M$51.2M$13.3M—
Accounts payable $8.6M$8.9M$4.7M$4.0M$5.0M$3.3M—
Short-term debt —————$153.1K—
Total current liabilities $16.5M$22.2M$11.2M$13.1M$7.8M$8.0M—
Total liabilities $18.8M$23.5M$13.4M$14.5M———
Retained earnings -$7.5M-$6.7M-$2.6M-$2.2M$1.9M$1.6M—
Total equity $30.5M$31.6M$35.6M$35.7M$41.0M$1.6M$599.5K

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating cash flow -$4.7M$2.8M-$2.5M-$2.0M-$5.3M-$2.0M—
Depreciation and amortisation $1.1M$824.0K$772.0K$420.0K$446.7K$222.1K—
Stock-based compensation $88.0K$128.0K$200.0K$331.0K$153.2K——
Capital expenditure $823.0K$601.0K$999.0K$626.0K$388.9K$176.5K—
Investing cash flow $3.2M-$533.0K-$3.7M-$12.3M-$388.9K——
Financing cash flow -$1.2M-$928.0K-$909.0K-$2.7M$37.3M$375.9K—
Dividends paid ——$100.0K————
Buybacks ——$50.0K$3.3M———

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-034104.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -50M 0 50M 100M 150M Revenue, FY2020: 37.8M Gross profit, FY2020: 11.5M Net income, FY2020: 1M Revenue, FY2021: 39.7M Gross profit, FY2021: 11.8M Net income, FY2021: 235.2K Revenue, FY2022: 57.9M Gross profit, FY2022: 15.4M Net income, FY2022: -3.5M Revenue, FY2023: 76M Gross profit, FY2023: 24.9M Net income, FY2023: -385K Revenue, FY2024: 82.7M Gross profit, FY2024: 25.8M Net income, FY2024: -4.1M Revenue, FY2025: 116.2M Gross profit, FY2025: 34.2M Net income, FY2025: -747K FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $37.8M $39.7M $57.9M $76.0M $82.7M $116.2M
Gross profit — $11.5M $11.8M $15.4M $24.9M $25.8M $34.2M
Net income — $1.0M $235.2K -$3.5M -$385.0K -$4.1M -$747.0K

Recent filings and events

  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Officer or director change Item 5.02
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7311

TickerCompanyMarket capP/ERevenue growth
OMC OMNICOM GROUP INC. $23.56B — 10.1%
STGW Stagwell Inc $2.20B — 2.4%
CRTO Criteo S.A. $729.1M 5.6x 0.6%
GRPN Groupon, Inc. $655.5M — 1.2%
WPP WPP plc — — —
VSME VS MEDIA Holdings Ltd — — -8.8%
HAO Haoxi Health Technology Ltd — — -54.6%
TJGC TJGC GROUP Ltd — — -6.5%