Stagwell Inc STGW

Technology SIC 7311 - Services-Advertising Agencies NAICS Professional, Scientific, and Technical Services › Advertising, Public Relations, and Related Services › Advertising Agencies derived Nasdaq

Stagwell Inc. is the global challenger network transforming marketing through artificial intelligence ("AI"). Stagwell delivers scaled creative performance for the world's most ambitious brands, connecting culture-moving creativity with leading-edge technology to harmonize the art and science of marketing. Led by entrepreneurs, our specialists in over 34 countries have a unified purpose: to drive effectiveness and improve business results for our more than 4,500 clients as of December 31, 2025.

Since 2021, Stagwell's standing in the industry has grown as customers have increasingly recognized our agencies' outstanding work - leading to accelerating net new business trends - and as we have invested in augmenting our capabilities and geographical reach. Throughout our growth, we have maintained a collaborative spirit that is integral to the Stagwell DNA. We believe our ability to work across business lines and geographies gives us a competitive advantage relative to many of the legacy holding company competitors. While Stagwell is still focused on growth, we believe we have the right scale, scope, and size to meet the needs of marketers worldwide. Our award-winning work and new business wins are evidence that our offering resonates with clients.

Last close 8.98 2026-10-23
Market cap $2.20B 2026-06-30 share count
52-week range 4.29 - 9.63

Valuation FY2025 figures against the last close

P/S0.8x
P/E—
P/FCF8.9x
EV/EBITDA10.3x
Dividend yield—
Diluted EPS—

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • Other
  • United Kingdom
Revenue by geography, 3 categories over 3 years. The same figures are in the table below. FY2025 United States, FY2025: 2.2B (77.2%) 77% United States Other, FY2025: 491.3M (16.9%) 17% Other United Kingdom, FY2025: 172.2M (5.9%) 6% FY2024 United States, FY2024: 2.3B (82.3%) 82% Other, FY2024: 339.1M (11.9%) 12% United Kingdom, FY2024: 165.1M (5.8%) 6% FY2023 United States, FY2023: 2.1B (81.5%) 81% Other, FY2023: 307.3M (12.2%) 12% United Kingdom, FY2023: 161M (6.4%) 6%
Region FY2025FY2024FY2023
United States $2.25B $2.34B $2.06B
Other $491.3M $339.1M $307.3M
United Kingdom $172.2M $165.1M $161.0M

As the company reported it, from the “Revenue - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $2.91B$2.84B$2.53B$2.69B$1.47B$888.0M$1.42B$1.48B$1.51B$1.39B
Cost of revenue $1.85B$1.84B$1.62B$1.67B$906.9M$571.6M$961.1M$991.2M$1.02B$936.1M
Gross profit $1.06B$998.2M$906.0M$1.01B$562.5M$316.4M$454.7M$483.9M$490.3M$449.7M
SG&A $732.3M$711.8M$661.2M$601.5M$424.0M$191.7M$328.3M$349.1M$310.5M$306.3M
Total operating expenses $2.75B$2.71B$2.44B$2.53B$1.42B$804.3M$1.34B$1.47B$1.38B$1.34B
Operating income $159.0M$133.1M$90.5M$159.2M$44.7M$83.7M$79.5M$1.4M$130.9M$48.4M
Pre-tax income $68.8M$37.7M$91.1M$75.6M$59.6M$77.3M$20.9M-$88.7M$86.0M-$49.7M
Income tax $38.3M$13.2M$40.6M$25.5M$23.4M$5.9M$10.3M$29.6M$168.4M$9.4M
Net income $30.6M$25.0M$41.6M$50.0M$35.9M$56.4M-$5.3M-$130.0M$241.1M-$45.8M
EPS, basic ———————-2.313.72-0.89
EPS, diluted ———————-2.313.71-0.89
Shares, diluted (wtd. avg.) 264.5M115.8M122.2M296.6M90.4M72.9M69.1M57.2M55.5M51.3M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $104.5M$131.3M$119.7M$220.6M$184.0M$92.5M$63.9M$30.9M$50.8M$33.3M
Receivables $735.8M$716.4M$697.2M$645.8M$696.9M$225.7M$449.3M$395.2M$434.1M$388.3M
Total current assets $1.16B$1.14B$1.03B$1.03B$1.01B$365.7M$622.0M$589.9M$542.8M$489.6M
Property, plant and equipment $73.1M$72.7M$77.8M$98.9M$97.5M$35.6M$81.1M$88.2M$90.3M$78.4M
Goodwill $1.60B$1.55B$1.50B$1.57B$1.65B$351.7M$325.2M$732.8M$835.9M$844.8M
Other intangibles $834.2M$836.8M$818.2M$907.5M$958.8M$186.0M$54.9M$67.8M$70.6M$85.1M
Total assets $4.21B$3.91B$3.77B$4.00B$4.06B$1.01B$1.83B$1.61B$1.70B$1.58B
Accounts payable $548.3M$449.3M$415.0M$357.3M$271.8M$147.8M$200.1M$222.0M$244.5M$251.5M
Short-term debt ————$0$994.0K—$356.0K$313.0K$228.0K
Total current liabilities $1.48B$1.37B$1.37B$1.37B$1.29B$337.0M$819.6M$742.5M$775.6M$802.8M
Long-term debt $1.33B$1.35B$1.15B$1.18B$1.19B$198.0M$887.6M$954.1M$882.8M$936.2M
Total liabilities $3.41B$3.12B$2.93B$3.03B$3.13B$614.7M$1.98B$1.81B$1.79B$2.03B
Retained earnings $32.9M$11.7M$21.1M$22.1M-$7.0M$0-$480.8M-$464.9M-$340.0M-$581.8M
Total equity $758.4M$331.7M$825.3M$928.8M$879.0M$398.5M$348.5M-$257.6M-$159.9M-$509.5M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $291.0M$142.9M$81.0M$347.6M$200.9M$138.1M$86.5M$17.3M$71.8M-$45.9M
Depreciation and amortisation $171.2M$151.7M$142.8M$131.3M$77.5M$41.0M$25.1M$27.1M$23.9M$22.3M
Stock-based compensation $54.1M$52.2M$57.2M$33.2M$75.0M$0$31.0M$18.4M$24.4M$21.0M
Capital expenditure $43.7M$18.9M$14.2M$22.7M$8.8M$4.7M$18.6M$20.3M$33.0M$29.4M
Investing cash flow -$113.7M-$162.5M$156.0M-$116.3M$164.0M-$29.0M$115.0K-$50.4M-$20.9M-$25.2M
Financing cash flow -$210.0M$36.9M-$339.9M-$186.7M-$273.4M-$80.1M-$11.7M$21.4M-$32.6M$35.7M
Dividends paid ——————$56.0K$196.0K$284.0K$32.9M
Buybacks $134.3M$108.2M$223.8M$70.3M$841.0K$0$601.0K$776.0K$1.8M$3.4M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-050360.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -1B 0 1B 2B 3B Revenue, FY2016: 1.4B Gross profit, FY2016: 449.7M Net income, FY2016: -45.8M Revenue, FY2017: 1.5B Gross profit, FY2017: 490.3M Net income, FY2017: 241.1M Revenue, FY2018: 1.5B Gross profit, FY2018: 483.9M Net income, FY2018: -130M Revenue, FY2019: 1.4B Gross profit, FY2019: 454.7M Net income, FY2019: -5.3M Revenue, FY2020: 888M Gross profit, FY2020: 316.4M Net income, FY2020: 56.4M Revenue, FY2021: 1.5B Gross profit, FY2021: 562.5M Net income, FY2021: 35.9M Revenue, FY2022: 2.7B Gross profit, FY2022: 1B Net income, FY2022: 50M Revenue, FY2023: 2.5B Gross profit, FY2023: 906M Net income, FY2023: 41.6M Revenue, FY2024: 2.8B Gross profit, FY2024: 998.2M Net income, FY2024: 25M Revenue, FY2025: 2.9B Gross profit, FY2025: 1.1B Net income, FY2025: 30.6M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $1.39B $1.51B $1.48B $1.42B $888.0M $1.47B $2.69B $2.53B $2.84B $2.91B
Gross profit $449.7M $490.3M $483.9M $454.7M $316.4M $562.5M $1.01B $906.0M $998.2M $1.06B
Net income -$45.8M $241.1M -$130.0M -$5.3M $56.4M $35.9M $50.0M $41.6M $25.0M $30.6M

Recent filings and events

  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Officer or director change Item 5.02
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7311

TickerCompanyMarket capP/ERevenue growth
OMC OMNICOM GROUP INC. $23.56B — 10.1%
CRTO Criteo S.A. $729.1M 5.6x 0.6%
GRPN Groupon, Inc. $655.5M — 1.2%
SWAG Stran & Company, Inc. $24.0M — 40.6%
TJGC TJGC GROUP Ltd — — -6.5%
VSME VS MEDIA Holdings Ltd — — -8.8%
HAO Haoxi Health Technology Ltd — — -54.6%
WPP WPP plc — — —