SunocoCorp LLC SUNC
SunocoCorp is a Delaware publicly traded limited liability company that owns a direct limited partnership interest in Sunoco in the form of Sunoco Class D Units, all of which are held by SunocoCorp. SunocoCorp's only cash-generating assets are the Sunoco Class D Units. SunocoCorp is managed by SunocoCorp Manager, which is controlled by Energy Transfer.
Sunoco is a Delaware master limited partnership. Sunoco is managed by its general partner, Sunoco GP LLC ("Sunoco GP"), which is owned by Energy Transfer; SunocoCorp currently holds the rights to appoint and remove the members of Sunoco GP LLC. As of February 13, 2026, Energy Transfer owned 100% of the membership interest in Sunoco GP, 28,463,967 Sunoco Common Units and all of Sunoco's IDRs.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $25.20B | $22.69B | $23.07B |
| Cost of revenue | $22.41B | $20.59B | $21.70B |
| Gross profit | $2.79B | $2.10B | $1.36B |
| SG&A | $296.0M | $277.0M | $126.0M |
| Total operating expenses | $24.27B | $21.90B | $22.43B |
| Operating income | $935.0M | $791.0M | $635.0M |
| Interest expense | $541.0M | $391.0M | $217.0M |
| Pre-tax income | $53.0M | $175.0M | $36.0M |
| Income tax | $58.0M | $175.0M | $36.0M |
| Net income | -$5.0M | $0 | $0 |
| EPS, basic | -0.10 | — | — |
| EPS, diluted | -0.10 | — | — |
| Shares, diluted (wtd. avg.) | $51.5M | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash and equivalents | $891.0M | $94.0M | — |
| Receivables | $1.97B | $1.16B | — |
| Inventory | $2.38B | $1.07B | — |
| Total current assets | $5.52B | $2.46B | — |
| Property, plant and equipment | $13.41B | $7.67B | — |
| Goodwill | $3.03B | $1.48B | $1.60B |
| Other intangibles | $2.41B | $547.0M | — |
| Total assets | $28.36B | $14.38B | — |
| Total current liabilities | $4.00B | $1.95B | — |
| Long-term debt | $13.37B | $7.48B | — |
| Total liabilities | $20.35B | $10.31B | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Operating cash flow | $1.19B | $549.0M | $600.0M |
| Depreciation and amortisation | $688.0M | $368.0M | $187.0M |
| Stock-based compensation | $19.0M | $17.0M | $17.0M |
| Capital expenditure | $577.0M | $344.0M | $215.0M |
| Investing cash flow | -$2.81B | $477.0M | -$288.0M |
| Financing cash flow | $2.41B | -$961.0M | -$365.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0002089661-26-000016.
Others in SIC 2911
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CVX | CHEVRON CORP | $412.15B | 31.5x | -4.6% |
| COP | CONOCOPHILLIPS | $161.29B | 21.1x | 4.9% |
| MPC | Marathon Petroleum Corp | $109.21B | 29.4x | -4.4% |
| VLO | VALERO ENERGY CORP/TX | $106.74B | 49.0x | -5.5% |
| PSX | Phillips 66 | $101.79B | 23.6x | -7.5% |
| IMO | IMPERIAL OIL LTD | $62.20B | — | — |
| PBF | PBF Energy Inc. | $8.80B | — | -11.4% |
| IEP | ICAHN ENTERPRISES L.P. | $4.85B | — | -3.6% |