Phillips 66 PSX
Phillips 66, headquartered in Houston, Texas, was incorporated in Delaware in 2011 in connection with, and in anticipation of, a restructuring of ConocoPhillips that separated its downstream businesses into an independent, publicly traded company named Phillips 66. The two companies were separated by ConocoPhillips distributing to its shareholders all the shares of common stock of Phillips 66 after the market closed on April 30, 2012 (the separation). Phillips 66 stock trades on the New York Stock Exchange under the "PSX" stock symbol.
1)Midstream—Provides crude oil and refined petroleum product transportation, terminaling and storage services, as well as natural gas and natural gas liquids (NGL) gathering, processing, transportation, fractionation, storage and marketing services in the United States. In addition, this segment exports liquefied petroleum gas (LPG) to global markets.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- United Kingdom
- Other countries
- Germany
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $104.26B | $113.60B | $118.79B |
| United Kingdom | $13.21B | $12.71B | $14.64B |
| Other countries | $9.92B | $11.58B | $8.42B |
| Germany | $4.99B | $5.26B | $5.55B |
As the company reported it, from the “Sales and Other Operating Revenues - Schedule of Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- M&S
- Refining
- Midstream
- Renewable Fuels
- Other
| Segment | FY2025 | FY2024 |
|---|---|---|
| M&S | $83.74B | $90.32B |
| Refining | $26.87B | $34.79B |
| Midstream | $18.58B | $16.01B |
| Renewable Fuels | $3.15B | $2.00B |
| Other | $0 | $0 |
As the company reported it, from the “Segment Disclosures and Related Information - Schedule of Analysis by Segment (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $132.38B | $143.15B | $147.40B | $169.99B | $111.48B | $64.13B | $107.29B | $111.46B | $102.35B | $84.28B |
| Cost of revenue | $116.09B | $129.96B | $128.09B | $149.93B | $102.10B | $57.71B | $95.53B | $97.93B | $79.41B | $62.47B |
| Gross profit | $16.28B | $13.19B | $19.31B | $20.06B | $9.37B | $6.42B | $11.76B | $13.53B | $22.95B | $21.81B |
| R&D | $6.0M | $15.0M | $27.0M | $42.0M | $47.0M | $48.0M | $54.0M | $55.0M | $60.0M | $60.0M |
| SG&A | $2.44B | $2.81B | $2.52B | $2.17B | $1.74B | $1.54B | $1.68B | $1.68B | $1.70B | $1.64B |
| Pre-tax income | $5.29B | $2.62B | $9.24B | $14.27B | $1.46B | -$4.96B | $4.18B | $7.45B | $3.56B | $2.19B |
| Income tax | $892.0M | $500.0M | $2.23B | $3.25B | $146.0M | $1.25B | $801.0M | $1.57B | $1.69B | $547.0M |
| Net income | $4.40B | $2.12B | $7.01B | $11.02B | $1.32B | -$3.98B | $3.08B | $5.59B | $5.11B | $1.55B |
| EPS, basic | 10.82 | 5.01 | 15.56 | 23.36 | 2.97 | -9.06 | 6.80 | 11.87 | 9.90 | 2.94 |
| EPS, diluted | 10.79 | 4.99 | 15.48 | 23.27 | 2.97 | -9.06 | 6.77 | 11.80 | 9.85 | 2.92 |
| Shares, diluted (wtd. avg.) | 408.1M | 421.9M | 453.2M | 473.7M | 440.4M | 439.5M | 453.9M | 474.0M | 518.5M | 530.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.12B | $1.74B | $3.32B | $6.13B | $3.15B | $2.51B | $1.61B | $3.02B | $3.12B | $2.71B |
| Receivables | $9.77B | $11.03B | $11.73B | $10.98B | $7.47B | $6.52B | $8.51B | $6.17B | $7.51B | — |
| Inventory | $5.10B | $4.00B | $3.75B | $3.28B | $3.39B | $3.89B | $3.78B | $3.54B | $3.40B | $3.15B |
| Total current assets | $17.27B | $17.91B | $19.94B | $21.92B | $14.70B | $13.28B | $14.39B | $13.21B | $14.39B | $12.68B |
| Property, plant and equipment | — | — | — | — | — | — | — | $22.02B | $21.46B | $20.86B |
| Goodwill | $1.43B | $1.57B | $1.55B | $1.49B | $1.48B | $1.43B | $3.27B | $3.27B | $3.27B | $3.27B |
| Other intangibles | $978.0M | $1.16B | $920.0M | $831.0M | $813.0M | $843.0M | $869.0M | $869.0M | $876.0M | $888.0M |
| Total assets | $73.68B | $72.58B | $75.50B | $76.44B | $55.59B | $54.72B | $58.72B | $54.30B | $54.37B | $51.65B |
| Accounts payable | — | — | — | $10.75B | $7.63B | $5.17B | $8.04B | $6.11B | $7.24B | $6.39B |
| Short-term debt | $1.04B | $1.83B | $1.48B | $529.0M | $1.49B | $987.0M | $547.0M | $67.0M | $41.0M | $550.0M |
| Total current liabilities | $13.33B | $15.09B | $15.86B | $15.89B | $12.80B | $9.52B | $11.65B | $8.94B | $10.11B | $9.46B |
| Total liabilities | $43.44B | $44.12B | $43.85B | $42.34B | $33.96B | $33.20B | $31.55B | $27.15B | $26.94B | $27.93B |
| Retained earnings | $33.24B | $30.77B | $30.55B | $25.43B | $16.22B | $16.50B | $22.06B | $20.49B | $16.31B | $12.61B |
| Total equity | $29.09B | $27.41B | $31.65B | $34.11B | $21.64B | $21.52B | $27.17B | $27.15B | $27.43B | $23.73B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $4.96B | $4.19B | $7.03B | $10.81B | $6.02B | $2.11B | $4.81B | $7.57B | $3.65B | $2.96B |
| Depreciation and amortisation | $3.25B | $2.36B | $1.98B | $1.63B | $1.60B | $1.40B | $1.34B | $1.36B | — | — |
| Investing cash flow | -$2.10B | -$2.46B | -$1.79B | -$1.49B | -$1.87B | -$3.08B | -$3.69B | -$2.47B | -$1.15B | -$3.16B |
| Financing cash flow | -$3.54B | -$3.31B | -$8.09B | -$6.39B | -$3.47B | $1.79B | -$2.51B | -$5.17B | -$2.11B | -$178.0M |
| Dividends paid | $1.92B | $1.88B | $1.88B | $1.79B | $1.58B | $1.57B | $1.57B | $1.44B | $1.40B | $1.28B |
| Buybacks | $1.21B | $3.45B | $4.01B | $1.51B | $0 | $443.0M | $1.65B | $4.64B | $1.59B | $1.04B |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001534701-26-000006.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $84.28B | $102.35B | $111.46B | $107.29B | $64.13B | $111.48B | $169.99B | $147.40B | $143.15B | $132.38B |
| Gross profit | $21.81B | $22.95B | $13.53B | $11.76B | $6.42B | $9.37B | $20.06B | $19.31B | $13.19B | $16.28B |
| Net income | $1.55B | $5.11B | $5.59B | $3.08B | -$3.98B | $1.32B | $11.02B | $7.01B | $2.12B | $4.40B |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Results announced Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2911
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CVX | CHEVRON CORP | $460.77B | 35.2x | -4.6% |
| COP | CONOCOPHILLIPS | $181.16B | 23.7x | 4.9% |
| MPC | Marathon Petroleum Corp | $128.40B | 34.6x | -4.4% |
| VLO | VALERO ENERGY CORP/TX | $120.72B | 55.4x | -5.5% |
| IMO | IMPERIAL OIL LTD | $65.19B | — | — |
| PBF | PBF Energy Inc. | $9.02B | — | -11.4% |
| CVI | CVR ENERGY INC | $5.85B | 215.4x | -5.9% |
| DK | Delek US Holdings, Inc. | $4.56B | — | -9.5% |