CONOCOPHILLIPS COP
ConocoPhillips is an independent E&P company headquartered in Houston, Texas with operations and activities in 14 countries. Our diverse, low cost of supply portfolio includes resource-rich unconventional plays in North America; conventional assets in North America, Europe, Africa and Asia; LNG developments; oil sands in Canada; and an inventory of global exploration prospects. On December 31, 2025, we employed approximately 9,900 people worldwide and had total assets of about $122 billion. Total company production for the year was 2,375 MBOED.
ConocoPhillips was incorporated in the state of Delaware in 2001 in connection with and in anticipation of the merger between Conoco Inc. and Phillips Petroleum Company. The merger between Conoco and Phillips was consummated on August 30, 2002. In April 2012, ConocoPhillips completed the separation of the downstream business into an independent, publicly traded energy company, Phillips 66.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Lower 48
- Europe, Middle East and North Africa
- Canada
| Segment | FY2025 |
|---|---|
| Lower 48 | $41.40B |
| Europe, Middle East and North Africa | $6.48B |
| Canada | $3.62B |
As the company reported it, from the “Sales and Other Operating Revenues - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $51.82B | $49.42B | $48.52B | $61.05B | $34.59B | $13.66B | $32.57B | $36.42B | $29.11B | $23.69B |
| Cost of revenue | $22.32B | $20.01B | $21.98B | $33.97B | $18.16B | $8.08B | $11.84B | $14.29B | $12.47B | $9.99B |
| Gross profit | $29.50B | $29.41B | $26.55B | $27.08B | $16.43B | $5.58B | $20.73B | $22.12B | $16.63B | $13.70B |
| R&D | $78.0M | $81.0M | $81.0M | $71.0M | $62.0M | $75.0M | $82.0M | $78.0M | $100.0M | $116.0M |
| SG&A | $893.0M | $1.16B | $705.0M | $623.0M | $719.0M | $430.0M | $556.0M | $401.0M | $427.0M | $473.0M |
| Total operating expenses | — | — | — | — | — | — | — | — | — | $29.89B |
| Pre-tax income | $12.66B | $13.67B | $16.29B | $28.23B | $12.71B | -$3.14B | $9.52B | $9.97B | -$2.62B | -$5.53B |
| Income tax | $4.67B | $4.43B | $5.33B | $9.55B | $4.63B | $485.0M | $2.27B | $3.67B | $1.82B | $1.97B |
| Net income | $7.99B | $9.24B | $10.96B | $18.68B | $8.08B | -$2.70B | $7.19B | $6.26B | -$855.0M | -$3.62B |
| EPS, basic | 6.36 | 7.82 | 9.08 | 14.62 | 6.09 | -2.51 | 6.43 | 5.36 | -0.70 | -2.91 |
| EPS, diluted | 6.35 | 7.81 | 9.06 | 14.57 | 6.07 | -2.51 | 6.40 | — | -0.70 | -2.91 |
| Shares, diluted (wtd. avg.) | 1.25B | 1.18B | 1.21B | 1.28B | 1.33B | 1.08B | 1.1M | 1.2M | 1.2M | 1.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $6.50B | $5.61B | $5.90B | $6.69B | $5.40B | $3.31B | $5.36B | $6.15B | $6.54B | $3.61B |
| Short-term investments | $484.0M | $507.0M | $971.0M | $2.79B | — | $3.61B | $3.03B | $248.0M | $1.87B | $50.0M |
| Receivables | — | — | — | — | — | — | $3.40B | $4.07B | $4.32B | $3.41B |
| Inventory | $1.87B | $1.81B | $1.40B | $1.22B | $1.21B | $1.00B | $1.03B | $1.01B | $1.06B | $1.02B |
| Total current assets | $15.53B | $15.65B | $14.33B | $18.75B | $16.05B | $12.07B | $16.91B | $13.27B | $16.51B | $8.61B |
| Property, plant and equipment | — | — | — | — | $64.91B | $39.89B | $42.27B | $45.70B | $45.68B | $58.33B |
| Total assets | $121.94B | $122.78B | $95.92B | $93.83B | $90.66B | $62.62B | $70.51B | $69.98B | $73.36B | $89.77B |
| Accounts payable | $6.22B | $6.04B | — | $6.11B | $5.00B | $2.67B | $3.18B | $3.86B | $4.01B | $3.63B |
| Short-term debt | $1.02B | $1.03B | $1.07B | $417.0M | $1.20B | $619.0M | $105.0M | $112.0M | $2.58B | $1.09B |
| Total current liabilities | $11.97B | $12.12B | $10.01B | $12.85B | $12.02B | $5.37B | $7.04B | $7.39B | $9.40B | $6.91B |
| Long-term debt | — | — | — | — | — | — | — | $16.15B | $22.43B | — |
| Total liabilities | $57.45B | $57.98B | $46.65B | $45.83B | $45.26B | $32.77B | $35.46B | $37.92B | $42.56B | $54.55B |
| Retained earnings | $68.86B | $64.87B | $59.27B | $53.03B | $40.67B | $35.21B | $39.74B | $34.01B | $29.39B | $31.55B |
| Total equity | $64.49B | $64.80B | $49.28B | $48.00B | $45.41B | $29.85B | $35.05B | $32.06B | $30.80B | $35.23B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $19.80B | $20.12B | $19.96B | $28.31B | $17.00B | $4.80B | $11.10B | $12.93B | $7.08B | $4.40B |
| Depreciation and amortisation | $11.50B | $9.60B | $8.27B | $7.50B | $7.21B | $5.52B | $6.09B | $5.96B | $6.84B | $9.06B |
| Capital expenditure | — | — | — | $10.16B | $5.32B | $4.71B | $6.64B | $6.75B | $4.59B | $4.87B |
| Investing cash flow | -$8.84B | -$11.15B | -$12.00B | -$8.74B | -$8.54B | -$4.12B | -$6.62B | -$3.84B | $7.76B | -$3.86B |
| Financing cash flow | -$10.10B | -$8.84B | -$8.66B | -$18.05B | -$6.33B | -$2.71B | -$5.23B | -$9.36B | -$12.36B | $764.0M |
| Dividends paid | $4.00B | $3.65B | $5.58B | $5.73B | $2.36B | $1.83B | $1.50B | $1.36B | $1.30B | $1.25B |
| Buybacks | $5.02B | $5.46B | $5.40B | $9.27B | $3.62B | $892.0M | $3.50B | $3.00B | $3.00B | $126.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001163165-26-000009.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.69B | $29.11B | $36.42B | $32.57B | $13.66B | $34.59B | $61.05B | $48.52B | $49.42B | $51.82B |
| Gross profit | $13.70B | $16.63B | $22.12B | $20.73B | $5.58B | $16.43B | $27.08B | $26.55B | $29.41B | $29.50B |
| Net income | -$3.62B | -$855.0M | $6.26B | $7.19B | -$2.70B | $8.08B | $18.68B | $10.96B | $9.24B | $7.99B |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Results announced Item 2.02
- Officer or director change Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote Item 5.07
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2911
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CVX | CHEVRON CORP | $460.77B | 35.2x | -4.6% |
| MPC | Marathon Petroleum Corp | $128.40B | 34.6x | -4.4% |
| VLO | VALERO ENERGY CORP/TX | $120.72B | 55.4x | -5.5% |
| PSX | Phillips 66 | $112.99B | 26.2x | -7.5% |
| IMO | IMPERIAL OIL LTD | $65.19B | — | — |
| PBF | PBF Energy Inc. | $9.02B | — | -11.4% |
| CVI | CVR ENERGY INC | $5.85B | 215.4x | -5.9% |
| DK | Delek US Holdings, Inc. | $4.56B | — | -9.5% |