Star Fashion Culture Holdings Ltd STFS
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-1.83
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $16.9M | — | — |
| Cost of revenue | $15.9M | — | — |
| Gross profit | $957.7K | — | — |
| SG&A | $9.0M | — | — |
| Total operating expenses | $19.1M | — | — |
| Operating income | -$18.1M | — | — |
| Pre-tax income | -$18.1M | — | — |
| Income tax | $170.6K | — | — |
| Net income | -$18.3M | — | — |
| EPS, basic | -1.83 | — | — |
| EPS, diluted | -1.83 | — | — |
| Shares, diluted (wtd. avg.) | 10.0M | 10.0M | 10.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash and equivalents | $65.4K | $174.9K | — |
| Receivables | $6.1M | — | — |
| Total current assets | $12.2M | — | — |
| Total assets | $12.2M | — | — |
| Accounts payable | $2.4M | — | — |
| Short-term debt | $597.0K | — | — |
| Total current liabilities | $5.8M | — | — |
| Total liabilities | $5.8M | — | — |
| Retained earnings | -$19.5M | — | — |
| Total equity | $6.4M | — | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Operating cash flow | -$4.0M | — | — |
| Stock-based compensation | $16.7M | — | — |
| Investing cash flow | -$2.0M | — | — |
| Financing cash flow | $5.9M | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-25-109038.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
| Revenue | — | — | $16.9M |
| Gross profit | — | — | $957.7K |
| Net income | — | — | -$18.3M |
Others in SIC 7310
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CCO | Clear Channel Outdoor Holdings, Inc. | $1.23B | 60.5x | 13.1% |
| IBTA | Ibotta, Inc. | $1.13B | 405.1x | -6.8% |
| MNTN | MNTN, Inc. | $715.6M | — | 28.6% |
| ANGI | Angi Inc. | $267.8M | 7.0x | -13.0% |
| NCMI | National CineMedia, Inc. | $177.8M | — | 1.0% |
| FLNT | Fluent, Inc. | $86.9M | — | -18.0% |
| THRY | Thryv Holdings, Inc. | $52.9M | 119.0x | -4.7% |
| TZOO | TRAVELZOO | $51.7M | 12.4x | 9.3% |