MNTN, Inc. MNTN
MNTN is on a mission to transform CTV into a next-generation performance marketing channel.
Our revolutionary PTV software platform allows marketers to combine the powerful storytelling format of TV advertising with the targeting, measurement and attribution capabilities of paid search and social advertising. Our self-serve software platform enables marketers to precisely target audiences through our MNTN Matched technology and then directly attribute each view to a purchase or other action. Marketers can set performance goals, such as ROAS, and our algorithms continuously optimize a campaign to achieve those goals.
Our market opportunity sits at the center of three large advertising markets: performance marketing, traditional TV advertising, and CTV advertising. Today, performance marketing, also known as direct response marketing, is the dominant form of digital advertising, giving marketers the ability to leverage data to target specific audiences and drive measurable outcomes. TV has historically lacked the targeting, measurement and attribution capabilities necessary for performance marketing, but TV's unmatched storytelling experience, massive audience reach and viewership minutes continues to make it a preferred premium channel for marketers seeking to increase brand awareness.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $290.1M | $225.6M | — |
| Cost of revenue | $66.2M | $64.1M | — |
| Gross profit | $223.9M | $161.5M | — |
| R&D | $49.2M | $32.7M | — |
| SG&A | $57.7M | $51.8M | — |
| Total operating expenses | $199.9M | $163.2M | — |
| Operating income | $24.0M | -$1.6M | — |
| Pre-tax income | -$16.0M | -$27.1M | — |
| Income tax | $9.6M | $5.8M | — |
| Net income | -$6.4M | -$32.9M | — |
| EPS, basic | -0.13 | -2.38 | — |
| EPS, diluted | -0.13 | -2.38 | — |
| Shares, diluted (wtd. avg.) | 50.9M | 13.8M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash and equivalents | $210.2M | $82.6M | — |
| Receivables | $61.8M | $66.9M | — |
| Total current assets | $286.5M | $158.4M | — |
| Property, plant and equipment | $0 | $100.0K | — |
| Goodwill | $51.9M | $51.9M | — |
| Total assets | $378.3M | $238.7M | — |
| Accounts payable | $59.5M | $63.6M | — |
| Total current liabilities | $68.5M | $155.2M | — |
| Total liabilities | $72.6M | $177.5M | — |
| Retained earnings | -$261.1M | -$254.7M | — |
| Total equity | $305.7M | -$107.6M | -$105.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Operating cash flow | $56.5M | $42.5M | — |
| Depreciation and amortisation | $9.9M | $8.3M | — |
| Stock-based compensation | $31.7M | $31.2M | — |
| Investing cash flow | -$17.1M | -$9.9M | — |
| Financing cash flow | $88.2M | -$5.0M | — |
| Buybacks | $10.0M | $333.0K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001891027-26-000019.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
| Revenue | — | $225.6M | $290.1M |
| Gross profit | — | $161.5M | $223.9M |
| Net income | — | -$32.9M | -$6.4M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Results announced Item 2.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7310
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CCO | Clear Channel Outdoor Holdings, Inc. | $1.23B | 60.5x | 13.1% |
| IBTA | Ibotta, Inc. | $1.13B | 405.1x | -6.8% |
| ANGI | Angi Inc. | $267.8M | 7.0x | -13.0% |
| NCMI | National CineMedia, Inc. | $177.8M | — | 1.0% |
| FLNT | Fluent, Inc. | $86.9M | — | -18.0% |
| THRY | Thryv Holdings, Inc. | $52.9M | 119.0x | -4.7% |
| TZOO | TRAVELZOO | $51.7M | 12.4x | 9.3% |
| IZEA | IZEA Worldwide, Inc. | $39.9M | — | -12.9% |