Seritage Growth Properties SRG-PA

Real estate SIC 6500 - Real Estate NYSE

Seritage Growth Properties ("Seritage") (NYSE: SRG), was formed as a Maryland real estate investment trust on June 3, 2015, operated as a fully integrated, self-administered and self-managed real estate investment trust ("REIT") as defined under Section 856(c) of the Internal Revenue Code (the "Code") from formation through December 31, 2021. On March 31, 2022, Seritage revoked its REIT election and became a taxable C Corporation effective January 1, 2022. Seritage's assets are held by and its operations are primarily conducted, directly or indirectly, through Seritage Growth Properties, L.P., a Delaware limited partnership (the "Operating Partnership"). Under the partnership agreement of the Operating Partnership, Seritage, as the sole general partner, has exclusive responsibility and discretion in the management and control of the Operating Partnership. Unless otherwise expressly stated or the context otherwise requires, the "Company" and "Seritage" refer to Seritage, the Operating Partnership and its owned and controlled subsidiaries.

Last close
Market cap
52-week range — - —

Valuation FY2025 figures against the last close

P/S
P/E
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS-1.30

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $607.0K$567.0K$5.7M$2.4M$1.0M$293.0K$1.6M$1.2M$241.0M$248.7M
SG&A $31.9M$30.0M$46.0M$47.6M$41.9M$28.8M$39.2M$34.8M$27.9M$17.5M
Total operating expenses $54.7M$69.1M$87.9M$190.0M$173.4M$202.8M$224.5M$332.9M$355.6M$279.1M
Operating income -$114.6M-$30.4M
Interest expense $20.3M$25.0M$44.6M$86.7M$108.0M$91.3M$94.5M$90.0M$70.1M$63.6M
Pre-tax income -$68.2M-$152.0M-$154.9M-$119.6M-$38.8M-$152.7M-$90.4M-$114.6M-$120.5M-$90.5M
Income tax $0$1.6M$38.0K$466.0K$196.0K$252.0K$196.0K$321.0K$271.0K$505.0K
Net income -$68.2M-$153.5M-$154.9M-$73.9M-$28.1M-$105.0M-$59.4M-$73.5M-$73.8M-$51.6M
EPS, basic -1.30-2.82-2.85-1.59-0.78-2.87-1.77-2.20-2.19-1.64
EPS, diluted -1.30-2.82-2.85-1.59-0.78-2.87-1.77-2.20-2.19-1.64
Shares, diluted (wtd. avg.) $56.3M$56.3M$56.2M$49.7M$42.4M$38.3M$36.4M$35.6M$33.8M$31.4M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $48.1M$85.2M$134.0M$133.5M$106.6M$143.7M$139.3M$532.9M$241.6M$52.0M
Other intangibles $171.0K$1.0M$886.0K$1.8M$14.8M$18.6M$68.2M$123.7M$310.1M$464.4M
Total assets $393.8M$677.8M$973.9M$1.84B$2.41B$2.65B$2.75B$2.88B$2.78B$2.71B
Long-term debt $1.20B$1.17B
Total liabilities $61.0M$272.0M$410.7M$1.12B$1.57B$1.77B$1.71B$1.73B$1.45B$1.29B
Retained earnings -$1.03B-$958.8M-$800.3M-$640.5M-$553.8M-$528.6M-$418.7M-$344.1M-$229.8M-$121.3M
Total equity $331.4M$404.5M$563.2M$722.6M$844.8M$882.7M$1.04B$1.15B$1.32B$1.42B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow -$34.9M-$53.5M-$53.1M-$117.9M-$136.0M-$47.3M-$57.7M$54.9M$59.6M$97.2M
Stock-based compensation $201.0K$1.5M$2.7M$2.8M$1.9M-$3.0M$6.8M$7.5M$7.0M$1.1M
Investing cash flow $198.5M$126.9M$732.9M$586.1M$260.7M$42.9M-$299.5M-$119.5M$37.2M-$62.4M
Financing cash flow -$199.0M-$125.3M-$675.1M-$437.0M-$161.2M$15.4M-$36.4M$180.2M$180.8M-$50.5M
Dividends paid $18.0M$35.7M$34.2M$39.4M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001174947-26-000519.

Others in SIC 6500

TickerCompanyMarket capP/ERevenue growth
CBRE CBRE GROUP, INC. $42.81B 38.4x 13.4%
TRNO Terreno Realty Corp $7.15B 16.8x 24.5%
MRP Millrose Properties, Inc. $5.32B 13.1x
CIGI Colliers International Group Inc. $5.03B 49.0x 15.3%
CWK Cushman & Wakefield Ltd. $3.21B 35.9x 8.9%
CURB Curbline Properties Corp. $3.11B 79.6x 51.3%
UE Urban Edge Properties $2.64B 28.4x 6.1%
GTY GETTY REALTY CORP /MD/ $2.01B 24.1x 9.0%