Seritage Growth Properties SRG
Seritage Growth Properties ("Seritage") (NYSE: SRG), was formed as a Maryland real estate investment trust on June 3, 2015, operated as a fully integrated, self-administered and self-managed real estate investment trust ("REIT") as defined under Section 856(c) of the Internal Revenue Code (the "Code") from formation through December 31, 2021. On March 31, 2022, Seritage revoked its REIT election and became a taxable C Corporation effective January 1, 2022. Seritage's assets are held by and its operations are primarily conducted, directly or indirectly, through Seritage Growth Properties, L.P., a Delaware limited partnership (the "Operating Partnership"). Under the partnership agreement of the Operating Partnership, Seritage, as the sole general partner, has exclusive responsibility and discretion in the management and control of the Operating Partnership. Unless otherwise expressly stated or the context otherwise requires, the "Company" and "Seritage" refer to Seritage, the Operating Partnership and its owned and controlled subsidiaries.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $607.0K | $567.0K | $5.7M | $2.4M | $1.0M | $293.0K | $1.6M | $1.2M | $241.0M | $248.7M |
| SG&A | $31.9M | $30.0M | $46.0M | $47.6M | $41.9M | $28.8M | $39.2M | $34.8M | $27.9M | $17.5M |
| Total operating expenses | $54.7M | $69.1M | $87.9M | $190.0M | $173.4M | $202.8M | $224.5M | $332.9M | $355.6M | $279.1M |
| Operating income | — | — | — | — | — | — | — | — | -$114.6M | -$30.4M |
| Interest expense | $20.3M | $25.0M | $44.6M | $86.7M | $108.0M | $91.3M | $94.5M | $90.0M | $70.1M | $63.6M |
| Pre-tax income | -$68.2M | -$152.0M | -$154.9M | -$119.6M | -$38.8M | -$152.7M | -$90.4M | -$114.6M | -$120.5M | -$90.5M |
| Income tax | $0 | $1.6M | $38.0K | $466.0K | $196.0K | $252.0K | $196.0K | $321.0K | $271.0K | $505.0K |
| Net income | -$68.2M | -$153.5M | -$154.9M | -$73.9M | -$28.1M | -$105.0M | -$59.4M | -$73.5M | -$73.8M | -$51.6M |
| EPS, basic | -1.30 | -2.82 | -2.85 | -1.59 | -0.78 | -2.87 | -1.77 | -2.20 | -2.19 | -1.64 |
| EPS, diluted | -1.30 | -2.82 | -2.85 | -1.59 | -0.78 | -2.87 | -1.77 | -2.20 | -2.19 | -1.64 |
| Shares, diluted (wtd. avg.) | 56.3M | 56.3M | 56.2M | 49.7M | 42.4M | 38.3M | 36.4M | 35.6M | 33.8M | 31.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $48.1M | $85.2M | $134.0M | $133.5M | $106.6M | $143.7M | $139.3M | $532.9M | $241.6M | $52.0M |
| Other intangibles | $171.0K | $1.0M | $886.0K | $1.8M | $14.8M | $18.6M | $68.2M | $123.7M | $310.1M | $464.4M |
| Total assets | $393.8M | $677.8M | $973.9M | $1.84B | $2.41B | $2.65B | $2.75B | $2.88B | $2.78B | $2.71B |
| Long-term debt | — | — | — | — | — | — | — | — | $1.20B | $1.17B |
| Total liabilities | $61.0M | $272.0M | $410.7M | $1.12B | $1.57B | $1.77B | $1.71B | $1.73B | $1.45B | $1.29B |
| Retained earnings | -$1.03B | -$958.8M | -$800.3M | -$640.5M | -$553.8M | -$528.6M | -$418.7M | -$344.1M | -$229.8M | -$121.3M |
| Total equity | $331.4M | $404.5M | $563.2M | $722.6M | $844.8M | $882.7M | $1.04B | $1.15B | $1.32B | $1.42B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$34.9M | -$53.5M | -$53.1M | -$117.9M | -$136.0M | -$47.3M | -$57.7M | $54.9M | $59.6M | $97.2M |
| Stock-based compensation | $201.0K | $1.5M | $2.7M | $2.8M | $1.9M | -$3.0M | $6.8M | $7.5M | $7.0M | $1.1M |
| Investing cash flow | $198.5M | $126.9M | $732.9M | $586.1M | $260.7M | $42.9M | -$299.5M | -$119.5M | $37.2M | -$62.4M |
| Financing cash flow | -$199.0M | -$125.3M | -$675.1M | -$437.0M | -$161.2M | $15.4M | -$36.4M | $180.2M | $180.8M | -$50.5M |
| Dividends paid | — | — | — | — | — | — | $18.0M | $35.7M | $34.2M | $39.4M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001174947-26-000519.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $248.7M | $241.0M | $1.2M | $1.6M | $293.0K | $1.0M | $2.4M | $5.7M | $567.0K | $607.0K |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | -$51.6M | -$73.8M | -$73.5M | -$59.4M | -$105.0M | -$28.1M | -$73.9M | -$154.9M | -$153.5M | -$68.2M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed Item 1.01
- Results announced Item 2.02
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6500
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CBRE | CBRE GROUP, INC. | $35.70B | 32.0x | 13.4% |
| TRNO | Terreno Realty Corp | $7.10B | 16.7x | 24.5% |
| CIGI | Colliers International Group Inc. | $4.72B | 46.0x | 15.3% |
| MRP | Millrose Properties, Inc. | $3.96B | 9.8x | — |
| CURB | Curbline Properties Corp. | $3.05B | 78.0x | 51.3% |
| CWK | Cushman & Wakefield Ltd. | $2.78B | 31.1x | 8.9% |
| UE | Urban Edge Properties | $2.44B | 26.1x | 6.1% |
| GTY | GETTY REALTY CORP /MD/ | $1.73B | 20.7x | 9.0% |