SONOCO PRODUCTS CO SON

Basic materials SIC 2650 - Paperboard Containers & Boxes NAICS Manufacturing › Paper Manufacturing › Converted Paper Product Manufacturing › Paperboard Container Manufacturing derived NYSE

Last close 50.12 2026-10-23
Market cap $4.96B 2026-03-29 share count
52-week range 38.65 - 60.67

Valuation FY2025 figures against the last close

P/S0.7x
P/E5.0x
P/FCF14.3x
EV/EBITDA5.8x
Dividend yield4.2%
Diluted EPS10.07

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • Emea
  • Other
  • Apac
  • Canada
Revenue by geography, 5 categories over 3 years. The same figures are in the table below. FY2025 United States, FY2025: 3.6B (48.1%) 48% United States Emea, FY2025: 3.2B (42.7%) 43% Emea Other, FY2025: 342.4M (4.6%) 5% Other Apac, FY2025: 249.6M (3.3%) Apac Canada, FY2025: 104.4M (1.4%) FY2024 United States, FY2024: 3.6B (67.3%) 67% Emea, FY2024: 955.5M (18.0%) 18% Other, FY2024: 355.6M (6.7%) 7% Apac, FY2024: 311.1M (5.9%) 6% Canada, FY2024: 113.3M (2.1%) FY2023 United States, FY2023: 3.7B (68.0%) 68% Emea, FY2023: 885.4M (16.3%) 16% Other, FY2023: 409.6M (7.5%) 8% Apac, FY2023: 329.4M (6.1%) 6% Canada, FY2023: 116.2M (2.1%)
Region FY2025FY2024FY2023
United States $3.61B $3.57B $3.70B
Emea $3.21B $955.5M $885.4M
Other $342.4M $355.6M $409.6M
Apac $249.6M $311.1M $329.4M
Canada $104.4M $113.3M $116.2M

As the company reported it, from the “Revenue recognition - Schedule of Disaggregated Revenues (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $7.52B$5.31B$5.44B$5.38B$5.59B$5.24B$5.37B$5.39B$5.04B$4.78B
Cost of revenue $5.94B$4.17B$4.24B$4.63B$4.53B$4.19B$4.32B$4.35B$4.08B$3.84B
Gross profit $1.57B$1.14B$1.20B$1.23B$1.06B$1.05B$1.06B$1.04B$958.7M$946.3M
R&D $21.5M$23.0M$23.9M$23.1M$24.1M$22.0M$23.3M$23.2M$21.0M$22.5M
SG&A $862.2M$723.8M$644.5M$609.6M$558.2M$528.4M$530.9M$563.3M$507.8M$503.0M
Operating income $1.02B$326.6M$589.0M$563.4M$486.9M$357.8M$467.1M$437.6M$412.4M$504.6M
Interest expense $233.5M$172.6M$135.4M$100.9M$64.0M$75.0M$66.8M$63.1M$57.2M$54.2M
Pre-tax income $765.1M$63.5M$489.0M$459.9M-$161.0M$255.6M$380.8M$378.5M$314.6M$441.3M
Income tax $183.6M$5.5M$119.7M$95.7M$67.4M$53.0M$93.3M$75.0M$146.6M$164.6M
Net income $1.00B$163.9M$475.0M$466.4M-$85.5M$207.5M$291.8M$313.6M$175.3M$286.4M
EPS, basic 10.121.664.834.76-0.862.062.903.121.752.83
EPS, diluted 10.071.654.804.72-0.862.052.883.101.742.81
Shares, diluted (wtd. avg.) 99.6M99.3M98.9M98.7M99.6M101.2M101.2M101.0M100.9M101.8M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $378.4M$431.0M$151.9M$227.4M$171.0M$564.8M$145.3M$120.4M$254.9M$257.2M
Receivables $842.8M$907.5M$686.3M$862.7M$755.6M$658.8M$698.1M$737.4M$725.3M$625.4M
Inventory $1.12B$1.02B————————
Total current assets $2.65B$3.18B$2.05B$2.36B$1.66B$1.83B$1.52B$1.52B$1.56B$1.35B
Property, plant and equipment $2.80B$2.72B$1.66B$1.71B$1.30B$1.24B$1.29B$1.23B$1.17B$1.06B
Goodwill $2.51B$2.53B$1.30B$1.68B$1.32B$1.39B$1.43B$1.31B$1.24B$1.09B
Other intangibles $2.68B$2.59B$726.6M$741.6M$278.1M$321.9M$388.3M$352.0M$331.3M$225.0M
Total assets $11.16B$12.51B$7.19B$7.05B$5.07B$5.28B$5.13B$4.58B$4.56B$3.92B
Accounts payable $1.08B$1.13B$537.9M$818.9M$721.3M$536.9M$537.8M$556.0M$548.3M$477.8M
Short-term debt $538.0M$2.05B$38.9M$502.4M——$488.2M$195.4M$159.3M$32.0M
Total current liabilities $2.53B$4.04B$1.17B$1.74B$1.53B$1.51B$1.40B$1.08B$1,000.0M$802.6M
Long-term debt $3.79B$4.99B$3.00B$2.72B———$1.39B$1.45B$1.05B
Total liabilities $7.53B$10.22B$4.76B———————
Retained earnings $3.38B$2.58B$2.62B$2.35B$2.07B$2.34B$2.30B$2.19B$2.04B$1.94B
Total equity $3.61B$2.27B$2.43B$2.07B$1.85B$1.91B$1.82B$1.77B$1.73B$1.55B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $689.8M$833.8M$882.9M$509.0M$298.7M$705.6M$425.9M$589.9M$348.3M$398.7M
Depreciation and amortisation $519.4M$374.9M$341.0M$308.8M$245.2M$261.3M$239.1M$236.2M$217.6M$205.2M
Stock-based compensation $18.0M$29.7M$27.8M$31.3M$22.6M$10.6M$14.3M$10.7M$13.5M$19.3M
Capital expenditure $344.0M$393.2M$363.1M$328.8M$256.0M$194.1M$195.9M$192.6M$188.9M$186.7M
Investing cash flow $2.20B-$4.11B-$619.3M-$1.74B-$165.9M-$126.3M-$479.1M-$444.1M-$564.6M-$3.1M
Financing cash flow -$2.99B$3.67B-$352.0M$1.29B-$513.5M-$162.9M$77.2M-$273.7M$203.2M-$315.7M
Dividends paid $208.1M$203.5M$197.4M$187.1M$178.6M$172.6M$170.3M$161.4M$153.1M$146.4M
Buybacks $10.9M$9.2M$10.6M$4.5M$218.1M$3.6M$9.6M$14.6M$6.3M$106.7M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000091767-26-000008.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -2B 0 2B 4B 6B 8B Revenue, FY2016: 4.8B Gross profit, FY2016: 946.3M Net income, FY2016: 286.4M Revenue, FY2017: 5B Gross profit, FY2017: 958.7M Net income, FY2017: 175.3M Revenue, FY2018: 5.4B Gross profit, FY2018: 1B Net income, FY2018: 313.6M Revenue, FY2019: 5.4B Gross profit, FY2019: 1.1B Net income, FY2019: 291.8M Revenue, FY2020: 5.2B Gross profit, FY2020: 1B Net income, FY2020: 207.5M Revenue, FY2021: 5.6B Gross profit, FY2021: 1.1B Net income, FY2021: -85.5M Revenue, FY2022: 5.4B Gross profit, FY2022: 1.2B Net income, FY2022: 466.4M Revenue, FY2023: 5.4B Gross profit, FY2023: 1.2B Net income, FY2023: 475M Revenue, FY2024: 5.3B Gross profit, FY2024: 1.1B Net income, FY2024: 163.9M Revenue, FY2025: 7.5B Gross profit, FY2025: 1.6B Net income, FY2025: 1B FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $4.78B $5.04B $5.39B $5.37B $5.24B $5.59B $5.38B $5.44B $5.31B $7.52B
Gross profit $946.3M $958.7M $1.04B $1.06B $1.05B $1.06B $1.23B $1.20B $1.14B $1.57B
Net income $286.4M $175.3M $313.6M $291.8M $207.5M -$85.5M $466.4M $475.0M $163.9M $1.00B

Recent filings and events

  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Results announced Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Officer or director change Item 5.02
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Officer or director change Item 5.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 2650

TickerCompanyMarket capP/ERevenue growth
PKG PACKAGING CORP OF AMERICA $22.03B 28.8x 7.2%
SW Smurfit Westrock plc $21.95B 31.5x 47.7%
GPK GRAPHIC PACKAGING HOLDING CO $2.60B 5.9x -2.2%
DSS DSS, INC. $5.1M — 8.7%