SOUTHERN CO SO

Utilities SIC 4911 - Electric Services NAICS Utilities › Electric Power Generation, Transmission and Distribution derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS3.92

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $28.94B$26.76B$24.83B$25.94B$23.46B$21.10B$22.60B$25.24B$23.03B$19.90B
Total operating expenses $22.27B$19.66B$19.43B$23.91B$19.41B$15.49B$13.68B$19.30B$20.70B$15.41B
Operating income $7.29B$7.07B$5.83B$5.37B$3.70B$4.88B$7.74B$4.19B$2.33B$4.49B
Pre-tax income $5.00B$5.23B$4.34B$4.22B$2.58B$3.50B$6.54B$2.75B$1.07B$3.48B
Income tax $828.0M$969.0M$496.0M$795.0M$267.0M$393.0M$1.80B$449.0M$142.0M$951.0M
Net income $4.34B$4.40B$3.98B$3.43B$2.31B$3.10B$4.74B$2.30B$926.0M$2.53B
EPS, basic 3.944.023.643.282.262.954.532.180.842.57
EPS, diluted 3.923.993.623.262.242.934.502.170.842.55
Shares, diluted (wtd. avg.) 1.11B1.10B1.10B1.08B1.07B1.06B1.05B1.02B1.01B958.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $1.64B$1.07B$921.0M$2.04B$1.83B$1.07B$1.98B$1.52B$2.15B$1.99B
Total current assets $10.92B$10.69B$10.43B$10.42B$8.96B$8.62B$9.82B$9.58B$10.07B$9.72B
Property, plant and equipment ——$99.84B$94.57B$91.11B$87.63B$83.08B$80.80B$79.87B$78.45B
Goodwill $5.16B$5.16B$5.16B$5.16B$5.28B$5.28B$5.28B$5.32B$6.27B$6.25B
Other intangibles $300.0M$332.0M$368.0M$406.0M$445.0M$487.0M$536.0M$613.0M$873.0M$970.0M
Total assets $155.72B$145.18B$139.33B$134.89B$127.53B$122.94B$118.70B$116.91B$111.00B$109.70B
Accounts payable $3.71B$3.70B$2.90B$3.52B$2.17B$2.31B$2.12B$2.58B$2.53B$2.23B
Short-term debt $722.0M$1.34B$2.31B$2.61B$1.44B$609.0M$2.06B$2.92B$2.44B$2.24B
Total current liabilities $16.89B$15.99B$13.47B$15.72B$10.92B$12.08B$12.55B$14.29B$13.59B$12.92B
Total liabilities $116.85B$108.51B$104.11B$100.36B$94.97B$90.41B$86.65B$87.58B$85.15B$82.80B
Retained earnings $14.86B$13.75B$12.48B$11.54B$10.93B$11.31B$10.88B$8.71B$8.88B$10.36B
Total equity $36.02B$33.21B$35.23B$34.53B$32.28B$32.23B$31.76B$29.04B$25.53B$26.61B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $9.80B$9.79B$7.55B$6.30B$6.17B$6.70B$5.78B$6.95B$6.39B$4.89B
Depreciation and amortisation $6.03B$5.27B$4.99B$4.06B$3.97B$3.90B$3.33B$3.55B$3.46B$2.92B
Capital expenditure $12.74B$8.96B$9.10B$7.92B$7.59B$7.52B$7.55B$8.00B$7.42B$7.31B
Investing cash flow -$13.96B-$9.40B-$9.67B-$8.43B-$7.35B-$7.03B-$3.39B-$5.76B-$7.19B-$20.05B
Financing cash flow $4.70B-$208.0M$999.0M$2.34B$1.95B-$576.0M-$1.93B-$1.81B$951.0M$15.72B
Dividends paid $3.02B$2.95B$3.04B$2.91B$2.78B$2.69B$2.57B$2.42B$2.30B$2.10B
Buybacks ————————$0$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000092122-26-000006.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 10B 20B 30B Revenue, FY2016: 19.9B Net income, FY2016: 2.5B Revenue, FY2017: 23B Net income, FY2017: 926M Revenue, FY2018: 25.2B Net income, FY2018: 2.3B Revenue, FY2019: 22.6B Net income, FY2019: 4.7B Revenue, FY2020: 21.1B Net income, FY2020: 3.1B Revenue, FY2021: 23.5B Net income, FY2021: 2.3B Revenue, FY2022: 25.9B Net income, FY2022: 3.4B Revenue, FY2023: 24.8B Net income, FY2023: 4B Revenue, FY2024: 26.8B Net income, FY2024: 4.4B Revenue, FY2025: 28.9B Net income, FY2025: 4.3B FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $19.90B $23.03B $25.24B $22.60B $21.10B $23.46B $25.94B $24.83B $26.76B $28.94B
Gross profit — — — — — — — — — —
Net income $2.53B $926.0M $2.30B $4.74B $3.10B $2.31B $3.43B $3.98B $4.40B $4.34B

Recent filings and events

  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Other event Item 8.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Other event Item 8.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Other event Item 8.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation Item 2.03
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 4911

TickerCompanyMarket capP/ERevenue growth
NEE NEXTERA ENERGY INC $171.21B 24.9x 9.8%
CEG Constellation Energy Corp $89.80B 34.2x 19.5%
AEP AMERICAN ELECTRIC POWER CO INC $70.56B 19.5x 8.7%
D DOMINION ENERGY, INC $57.34B 18.9x 16.5%
VST Vistra Corp. $47.04B 64.3x 19.1%
DTE DTE ENERGY CO $27.44B 18.8x —
CNP CENTERPOINT ENERGY INC $26.87B 25.7x 9.2%
FE FIRSTENERGY CORP $26.69B 26.2x 12.0%