STANDARD MOTOR PRODUCTS, INC. SMP
Last close
41.53
2026-09-04
Market cap
$927.8M
2026-06-30 share count
52-week range
34.27 - 46.00
Valuation FY2025 figures against the last close
P/S0.5x
P/E22.6x
P/FCF49.6x
EV/EBITDA8.6x
Dividend yield2.9%
Diluted EPS1.84
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.79B | $1.46B | $1.36B | $1.37B | $1.30B | $1.13B | $1.14B | $1.09B | $1.12B | $1.06B |
| Cost of revenue | $1.23B | $1.04B | $969.4M | $989.3M | $921.9M | $791.9M | $806.1M | $779.3M | $789.5M | $736.0M |
| Gross profit | $559.4M | $423.3M | $388.8M | $382.5M | $376.9M | $336.7M | $331.8M | $312.8M | $326.7M | $322.5M |
| SG&A | $420.7M | $335.1M | $293.6M | $276.6M | $247.5M | $224.7M | $234.7M | $231.3M | $224.2M | $220.9M |
| Total operating expenses | — | $342.7M | $296.1M | $278.4M | — | — | — | — | — | — |
| Operating income | $136.5M | $80.6M | $92.7M | $104.1M | $129.0M | $108.9M | $94.5M | $81.3M | $97.5M | $98.8M |
| Interest expense | $31.3M | $13.5M | $13.3M | $10.6M | $2.0M | $2.3M | $5.3M | $4.0M | $2.3M | $1.6M |
| Pre-tax income | $110.5M | $74.0M | $81.7M | $98.3M | $130.5M | $107.4M | $91.8M | $76.8M | $96.4M | $98.6M |
| Income tax | $30.6M | $19.4M | $18.4M | $25.2M | $31.0M | $27.0M | $22.7M | $20.0M | $52.8M | $36.2M |
| Net income | $42.2M | $28.5M | $34.4M | $55.4M | $91.0M | $57.4M | $57.9M | $43.0M | $38.0M | $60.4M |
| EPS, basic | 1.88 | 1.26 | 1.57 | 2.55 | 4.10 | 2.57 | 2.59 | 1.91 | 1.67 | 2.66 |
| EPS, diluted | 1.84 | 1.24 | 1.54 | 2.50 | 4.02 | 2.51 | 2.54 | 1.88 | 1.64 | 2.62 |
| Shares, diluted (wtd. avg.) | $22.5M | $22.2M | $22.2M | $22.1M | $22.6M | $22.8M | $22.8M | $22.9M | $23.2M | $23.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | $44.4M | $32.5M | $21.1M | $21.8M | $19.5M | $10.4M | $11.1M | $17.3M | $19.8M |
| Receivables | $232.0M | $210.7M | $160.3M | $167.6M | $180.6M | $198.0M | $126.6M | $157.5M | $140.1M | $134.6M |
| Inventory | $727.9M | $641.1M | $525.3M | — | — | — | — | — | — | — |
| Total current assets | $1.05B | $921.9M | $744.2M | $762.4M | $711.2M | $598.5M | $540.6M | $546.2M | $496.1M | $474.2M |
| Property, plant and equipment | $188.6M | $168.7M | $121.9M | $107.1M | $102.8M | $89.1M | $89.6M | $90.8M | $89.1M | $78.5M |
| Goodwill | $256.2M | $241.4M | $134.7M | $132.1M | $131.7M | $77.8M | $77.8M | $67.3M | $67.4M | $67.2M |
| Other intangibles | $307.7M | $297.9M | $91.2M | $100.5M | $106.2M | $54.0M | $64.9M | $48.4M | $56.3M | $64.1M |
| Total assets | $2.00B | $1.81B | $1.29B | $1.25B | $1.20B | $956.5M | $903.9M | $819.1M | $787.6M | $768.7M |
| Accounts payable | $169.1M | $148.0M | $107.5M | $89.2M | $137.2M | $100.0M | $92.5M | $94.4M | $78.0M | $83.9M |
| Short-term debt | $52.0M | $27.1M | $5.0M | $55.0M | $128.4M | $10.1M | $56.9M | $49.1M | $61.7M | $54.9M |
| Total current liabilities | $493.3M | $436.5M | $304.3M | $323.1M | $476.4M | $302.6M | $300.6M | $312.6M | $285.9M | $283.8M |
| Long-term debt | $566.7M | $535.2M | $151.2M | $184.6M | $21.0K | $97.0K | $129.0K | $153.0K | $79.0K | $120.0K |
| Total liabilities | $1.30B | $1.18B | $642.2M | $633.9M | $585.3M | $406.3M | $399.6M | $375.9M | $333.9M | $327.7M |
| Retained earnings | $589.4M | $575.4M | $573.2M | $564.2M | $532.3M | $463.6M | $417.4M | $380.1M | $357.2M | $336.5M |
| Total equity | $683.7M | $615.7M | $650.9M | $621.0M | $612.6M | $550.2M | $504.2M | $467.2M | $453.7M | $441.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $57.4M | $76.7M | $144.3M | -$27.5M | $85.6M | $97.9M | $76.9M | $70.3M | $64.6M | $97.8M |
| Depreciation and amortisation | $43.8M | $31.4M | $29.0M | $28.3M | $27.2M | $26.3M | $25.8M | $24.1M | $23.9M | $20.5M |
| Stock-based compensation | $7.5M | $6.1M | $6.6M | $8.2M | $9.5M | $8.1M | $6.9M | $8.0M | $7.6M | $6.1M |
| Capital expenditure | $38.7M | $44.0M | $28.6M | $26.0M | $25.9M | $17.8M | $16.2M | $20.1M | $24.4M | $20.9M |
| Investing cash flow | -$35.7M | -$418.7M | -$25.7M | -$27.8M | -$151.2M | -$17.8M | -$54.8M | -$29.9M | -$31.2M | -$88.0M |
| Financing cash flow | -$269.0K | $349.5M | -$109.6M | $55.5M | $69.0M | -$71.5M | -$23.4M | -$46.1M | -$35.9M | -$7.8M |
| Dividends paid | $27.3M | $25.3M | $25.2M | $23.4M | $22.2M | $11.2M | $20.6M | $18.9M | $17.3M | $15.4M |
| Buybacks | $0 | $10.4M | $0 | $29.7M | $26.9M | $13.5M | $10.7M | $14.9M | $24.4M | $377.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000093389-26-000052.
Others in SIC 3714
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BWA | BORGWARNER INC | $13.76B | 52.8x | 1.6% |
| ALSN | Allison Transmission Holdings Inc | $10.84B | 17.9x | -6.7% |
| MOD | MODINE MANUFACTURING CO | $10.34B | 86.1x | 23.1% |
| APTV | Aptiv PLC | $9.96B | 63.9x | 3.5% |
| ALV | AUTOLIV INC | $9.17B | 13.1x | 4.1% |
| LEA | LEAR CORP | $6.64B | 16.5x | -0.2% |
| GTX | Garrett Motion Inc. | $5.24B | 18.4x | 3.1% |
| GNTX | GENTEX CORP | $4.88B | 13.3x | 9.6% |