Silexion Therapeutics Corp SLXN
We are a clinical-stage, oncology-focused biotechnology company engaged in the discovery and development of proprietary treatments for cancers driven by mutations in the mutations in the Kirsten rat sarcoma viral oncogene homolog ("KRAS"). The KRAS gene, when mutated, plays a central role in many cancer types, such as pancreatic, colorectal and lung, and is therefore considered to be an oncogene. This oncogene instructs cells to make the corresponding KRAS protein which has a controlling function in cell growth signaling in the cancer cells. While multiple pharmaceutical companies are pursuing strategies to inhibit or tag the KRAS protein for degradation and thereby limit its downstream signaling, our approach is differentiated by targeting the root cause of oncogenic signaling— we silence the KRAS oncogene itself, preventing the production of the oncogenic protein.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $155.0K | $28.0K | $153.0K | — |
| R&D | $7.1M | $5.8M | $3.7M | — |
| SG&A | $4.5M | $6.8M | $973.0K | — |
| Total operating expenses | $11.6M | $12.6M | $4.7M | — |
| Operating income | -$11.6M | -$12.6M | -$4.7M | — |
| Pre-tax income | -$11.9M | -$16.5M | -$5.1M | — |
| Income tax | $3.0K | $10.0K | $32.0K | — |
| Net income | -$11.9M | -$16.5M | -$5.1M | — |
| EPS, basic | 89.61 | 3,955.11 | 659.55 | — |
| EPS, diluted | 89.61 | 3,955.11 | 659.55 | — |
| Shares, diluted (wtd. avg.) | $133.0K | $4.2K | $7.5K | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $6.0M | $1.2M | $4.6M | $8.3M |
| Total current assets | $6.6M | $2.2M | $5.0M | — |
| Property, plant and equipment | $25.0K | $30.0K | $49.0K | — |
| Total assets | $7.2M | $2.9M | $5.3M | — |
| Accounts payable | $787.0K | $929.0K | $319.0K | — |
| Total current liabilities | $2.8M | $3.5M | $2.2M | — |
| Total liabilities | $4.6M | $6.9M | $2.3M | — |
| Retained earnings | -$55.2M | -$43.3M | -$26.8M | — |
| Total equity | $2.6M | -$4.0M | $3.0M | $7.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | -$10.8M | -$8.4M | -$4.5M | — |
| Depreciation and amortisation | $14.0K | $25.0K | $45.0K | — |
| Stock-based compensation | $134.0K | $5.9M | $130.0K | — |
| Capital expenditure | $9.0K | $22.0K | $12.0K | — |
| Investing cash flow | -$14.0K | -$22.0K | $573.0K | — |
| Financing cash flow | $15.6M | $5.1M | $522.0K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001178913-26-004003.
Others in SIC 2836
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AMGN | AMGEN INC | $236.38B | 30.7x | 10.0% |
| GILD | GILEAD SCIENCES, INC. | $187.23B | 22.3x | 2.4% |
| MRNA | Moderna, Inc. | $58.11B | — | -39.9% |
| RVMD | Revolution Medicines, Inc. | $45.01B | — | — |
| BIIB | BIOGEN INC. | $32.60B | 25.1x | 2.2% |
| SCNI | Scinai Immunotherapeutics Ltd. | $25.80B | — | 99.2% |
| NBIX | NEUROCRINE BIOSCIENCES INC | $15.82B | 33.3x | 21.4% |
| EXEL | EXELIXIS, INC. | $14.62B | 21.2x | 7.0% |