SILGAN HOLDINGS INC SLGN
We are a leading manufacturer of sustainable rigid packaging solutions for the world's essential consumer goods products. We had consolidated net sales of approximately $6.5 billion in 2025. Our products are used for a wide variety of end markets and we operate 121 manufacturing plants in North America, Europe, Asia and South America. Our products include:
•dispensing and specialty closures for fragrance and beauty, food, beverage, personal and health care, home care and lawn and garden products;
•steel and aluminum containers for pet and human food and general line products; and
•custom designed plastic containers for pet and human food, consumer health and pharmaceutical, personal care, home care, lawn and garden and automotive products.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- North America
- Europe and Other
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| North America | $4.57B | $4.40B | $4.58B |
| Europe and Other | $1.92B | $1.46B | $1.41B |
As the company reported it, from the “REVENUE - Schedule of Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Metal Containers
- Dispensing and Specialty Closures
- Custom Containers
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Metal Containers | $3.14B | $2.90B | $3.14B |
| Dispensing and Specialty Closures | $2.71B | $2.30B | $2.22B |
| Custom Containers | $637.6M | $649.6M | $625.9M |
As the company reported it, from the “REVENUE - Schedule of Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.48B | $5.85B | $5.99B | $6.41B | $5.68B | $4.92B | $4.49B | $4.45B | $4.09B | $3.61B |
| Cost of revenue | $5.33B | $4.84B | $5.00B | $5.36B | $4.76B | $4.05B | $3.78B | $3.76B | $3.46B | $3.10B |
| Gross profit | $1.15B | $1.01B | $992.6M | $1.05B | $918.4M | $867.4M | $713.7M | $689.8M | $634.5M | $511.8M |
| SG&A | $492.7M | $438.4M | $384.4M | $417.0M | $378.1M | $377.7M | $315.7M | $308.4M | $305.2M | $219.9M |
| Operating income | — | — | — | — | — | — | $359.5M | $412.1M | $357.0M | $299.7M |
| Interest expense | $189.4M | $166.4M | $173.3M | $126.3M | $108.4M | $103.8M | $105.7M | $116.3M | $110.3M | $67.8M |
| Pre-tax income | $408.5M | $347.7M | $422.1M | $474.1M | $466.3M | $407.1M | $252.1M | $293.3M | $239.7M | $231.9M |
| Income tax | $123.3M | $72.0M | $96.2M | $133.3M | $107.2M | $98.4M | $58.3M | $69.3M | $30.0M | $78.6M |
| Net income | $288.4M | $276.4M | $326.0M | $340.8M | $359.1M | $308.7M | $193.8M | $224.0M | $269.7M | $153.4M |
| EPS, basic | 2.71 | 2.59 | 3.00 | 3.09 | 3.25 | 2.79 | 1.75 | 2.03 | 2.44 | 1.28 |
| EPS, diluted | 2.70 | 2.58 | 2.98 | 3.07 | 3.23 | 2.77 | 1.74 | 2.01 | 2.42 | 1.27 |
| Shares, diluted (wtd. avg.) | 106.8M | 107.1M | 109.2M | 111.0M | 111.2M | 111.4M | 111.5M | 111.6M | 111.4M | 120.5M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.08B | $822.9M | $642.9M | $585.6M | $631.4M | $409.5M | $203.8M | $72.8M | $53.5M | $24.7M |
| Receivables | $589.4M | $594.3M | $599.5M | $658.0M | $711.3M | $619.5M | $505.0M | $511.3M | $454.6M | $288.2M |
| Inventory | $1.08B | $928.1M | $940.8M | $769.4M | $798.8M | $677.5M | $633.0M | $634.8M | $721.3M | $603.0M |
| Total current assets | $2.99B | $2.52B | $2.35B | $2.13B | $2.30B | $1.80B | $1.41B | $1.29B | $1.29B | $962.2M |
| Property, plant and equipment | $2.38B | $2.28B | $1.96B | $1.93B | $1.99B | $1.84B | $1.57B | $1.52B | $1.49B | $1.16B |
| Goodwill | $2.49B | $2.32B | $2.02B | $1.98B | $2.04B | $1.74B | $1.14B | $1.15B | $1.17B | $604.7M |
| Other intangibles | $900.1M | $869.5M | $721.0M | $763.8M | $830.8M | $637.2M | $354.6M | $383.4M | $417.1M | $180.8M |
| Total assets | $9.40B | $8.58B | $7.61B | $7.35B | $7.77B | $6.51B | $4.93B | $4.58B | $4.65B | $3.15B |
| Short-term debt | $631.6M | $716.9M | $880.3M | $80.1M | $20.3M | $28.0M | $29.8M | $170.2M | $108.8M | $217.1M |
| Total current liabilities | $2.45B | $2.25B | $2.31B | $1.44B | $1.51B | $1.19B | $1.02B | $1.08B | $958.3M | $861.8M |
| Long-term debt | $3.72B | $3.42B | $2.55B | $3.35B | $3.77B | $3.22B | $2.21B | $2.13B | $2.44B | $1.34B |
| Retained earnings | $3.61B | $3.40B | $3.21B | $2.96B | $2.69B | $2.40B | $2.14B | $2.00B | $1.81B | $1.56B |
| Total equity | $2.27B | $1.99B | $1.89B | $1.72B | $1.56B | $1.25B | $1.02B | $881.3M | $766.1M | $469.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $729.8M | $721.9M | $482.6M | $748.4M | $556.8M | $602.5M | $507.4M | $506.5M | $389.8M | $394.6M |
| Depreciation and amortisation | $319.2M | $275.9M | $263.2M | $262.8M | $250.4M | $219.1M | $206.5M | $191.7M | $174.1M | $143.1M |
| Stock-based compensation | $18.0M | $15.5M | $15.6M | — | — | — | — | — | $14.6M | $13.0M |
| Capital expenditure | $307.1M | $262.8M | $226.8M | $215.8M | $232.3M | $224.2M | $230.9M | $191.0M | $174.4M | $191.9M |
| Investing cash flow | -$297.3M | -$1.18B | -$223.8M | -$215.6M | -$976.0M | -$1.16B | -$230.1M | -$189.9M | -$1.20B | -$180.3M |
| Financing cash flow | -$207.5M | $662.5M | -$211.4M | -$569.6M | $648.6M | $759.9M | -$145.5M | -$293.6M | $836.8M | -$289.5M |
| Dividends paid | $85.8M | $82.1M | $78.9M | $71.9M | $62.5M | $53.6M | $50.8M | $44.5M | $40.5M | $40.9M |
| Buybacks | $74.9M | $9.3M | $184.0M | $45.1M | $8.6M | $42.1M | $27.6M | $7.8M | $4.1M | $280.7M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-158049.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.61B | $4.09B | $4.45B | $4.49B | $4.92B | $5.68B | $6.41B | $5.99B | $5.85B | $6.48B |
| Gross profit | $511.8M | $634.5M | $689.8M | $713.7M | $867.4M | $918.4M | $1.05B | $992.6M | $1.01B | $1.15B |
| Net income | $153.4M | $269.7M | $224.0M | $193.8M | $308.7M | $359.1M | $340.8M | $326.0M | $276.4M | $288.4M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Other event Item 8.01
- Results announced Item 2.02
- Officer or director change Item 5.02
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3411
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BALL | BALL Corp | $17.14B | 19.6x | 11.6% |
| CCK | CROWN HOLDINGS, INC. | $12.76B | 18.4x | 4.8% |
| AMBP | Ardagh Metal Packaging S.A. | — | — | — |