Ardagh Metal Packaging S.A. AMBP

Industrials SIC 3411 - Metal Cans NAICS Manufacturing › Fabricated Metal Product Manufacturing › Boiler, Tank, and Shipping Container Manufacturing › Metal Can, Box, and Other Metal Container (Light Gauge) Manufacturing › Metal Can Manufacturing derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating income $244.0M$202.0M$76.0M$176.0M$47.0M$210.0M$198.0M—
Net income $11.0M-$3.0M-$50.0M$237.0M-$210.0M$111.0M-$40.0M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Total assets $5.68B$5.46B$5.67B$5.87B$5.33B$4.25B——
Total equity -$675.0M-$136.0M$106.0M$455.0M$286.0M$48.0M$12.0M$140.0M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-024068.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -400M -200M 0 200M 400M Net income, FY2019: -40M Net income, FY2020: 111M Net income, FY2021: -210M Net income, FY2022: 237M Net income, FY2023: -50M Net income, FY2024: -3M Net income, FY2025: 11M FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — — — — — — — —
Gross profit — — — — — — — —
Net income — -$40.0M $111.0M -$210.0M $237.0M -$50.0M -$3.0M $11.0M

Others in SIC 3411

TickerCompanyMarket capP/ERevenue growth
BALL BALL Corp $17.14B 19.6x 11.6%
CCK CROWN HOLDINGS, INC. $12.76B 18.4x 4.8%
SLGN SILGAN HOLDINGS INC $4.15B 14.6x 10.7%