CROWN HOLDINGS, INC. CCK

Industrials SIC 3411 - Metal Cans NAICS Manufacturing › Fabricated Metal Product Manufacturing › Boiler, Tank, and Shipping Container Manufacturing › Metal Can, Box, and Other Metal Container (Light Gauge) Manufacturing › Metal Can Manufacturing derived NYSE

Crown Holdings, Inc. (the "Company" or the "Registrant") (where the context requires, the "Company" shall include reference to the Company and its consolidated subsidiary companies) is a Pennsylvania corporation.

The Company was founded in 1892 and is a leading global diversified packaging business that manufactures metal cans and ends (aluminum and steel) for the beverage, food, and aerosol industries and a wide range of transit packaging products and solutions from multiple substrates including steel, paper, and plastic. The Company's transit packaging products include automation and equipment technologies, protective packaging solutions, and steel and plastic consumables which are sold into the metals, food and beverage, construction, agricultural, corrugated, and general industries.

Last close 117.29 2026-10-23
Market cap $12.76B 2026-06-30 share count
52-week range 91.31 - 122.91

Valuation FY2025 figures against the last close

P/S1.0x
P/E18.4x
P/FCF11.4x
EV/EBITDA9.6x
Dividend yield0.9%
Diluted EPS6.38

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • Other
  • Brazil
  • Mexico
  • Canada
  • Spain
  • Vietnam
  • United Kingdom
Revenue by geography, 8 categories over 3 years. The same figures are in the table below. FY2025 United States, FY2025: 4.8B (38.9%) 39% United States Other, FY2025: 3.5B (28.5%) 28% Other Brazil, FY2025: 1.1B (8.7%) 9% Brazil Mexico, FY2025: 989M (8.0%) 8% Mexico Canada, FY2025: 786M (6.4%) 6% Canada Spain, FY2025: 423M (3.4%) Vietnam, FY2025: 387M (3.1%) United Kingdom, FY2025: 372M (3.0%) FY2024 United States, FY2024: 4.4B (37.4%) 37% Other, FY2024: 3.4B (28.9%) 29% Brazil, FY2024: 1.1B (9.0%) 9% Mexico, FY2024: 1.1B (8.9%) 9% Canada, FY2024: 744M (6.3%) 6% Spain, FY2024: 334M (2.8%) Vietnam, FY2024: 387M (3.3%) United Kingdom, FY2024: 398M (3.4%) FY2023 United States, FY2023: 4.5B (37.3%) 37% Other, FY2023: 3.3B (27.8%) 28% Brazil, FY2023: 991M (8.3%) 8% Mexico, FY2023: 1.1B (9.4%) 9% Canada, FY2023: 823M (6.9%) 7% Spain, FY2023: 334M (2.8%) Vietnam, FY2023: 423M (3.5%) 4% United Kingdom, FY2023: 494M (4.1%) 4%
Region FY2025FY2024FY2023
United States $4.81B $4.42B $4.48B
Other $3.52B $3.40B $3.33B
Brazil $1.07B $1.06B $991.0M
Mexico $989.0M $1.05B $1.13B
Canada $786.0M $744.0M $823.0M
Spain $423.0M $334.0M $334.0M
Vietnam $387.0M $387.0M $423.0M
United Kingdom $372.0M $398.0M $494.0M

As the company reported it, from the “Segment Information - Schedule of Sales and Long-Lived Assets for The Major Countries (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $12.37B$11.80B$12.01B$12.94B$11.39B$9.39B$9.56B$11.15B$8.70B$8.28B
R&D $33.0M$32.0M$33.0M$34.0M$47.0M$48.0M$50.0M$51.0M$39.0M$41.0M
SG&A $632.0M$597.0M$582.0M$556.0M$583.0M$533.0M$556.0M$558.0M$367.0M$366.0M
Operating income $1.55B$1.42B$1.27B$1.34B$1.36B$1.05B$1.03B$1.10B$1.02B$997.0M
Interest expense $398.0M$452.0M$436.0M$284.0M$253.0M$290.0M$367.0M$384.0M$252.0M$243.0M
Pre-tax income $1.16B$743.0M$795.0M$1.06B-$419.0M$725.0M$631.0M$740.0M$829.0M$769.0M
Income tax $281.0M$183.0M$222.0M$243.0M$57.0M$199.0M$136.0M$216.0M$401.0M$186.0M
Net income $738.0M$424.0M$450.0M$727.0M-$560.0M$579.0M$510.0M$439.0M$323.0M$496.0M
EPS, basic 6.413.563.776.01-4.304.343.813.282.393.58
EPS, diluted 6.383.553.765.99-4.304.303.783.282.383.56
Shares, diluted (wtd. avg.) 115.7M119.4M119.7M121.4M130.4M134.6M134.9M133.9M135.6M139.3M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $764.0M$918.0M$1.40B$639.0M$593.0M$1.24B$663.0M$659.0M$435.0M$576.0M
Receivables $1.02B$1.03B$1.09B$1.11B$1.89B$1.52B$1.53B$1.60B$1.04B$865.0M
Inventory $1.58B$1.44B$1.61B$2.01B$1.74B$1.26B$1.63B$1.69B$1.39B$1.25B
Total current assets $4.39B$4.21B$4.83B$4.66B$4.50B$4.90B$4.00B$4.08B$3.07B$2.84B
Property, plant and equipment $5.19B$4.93B$5.06B$4.54B$4.04B$3.65B$3.89B$3.75B$3.24B$2.82B
Goodwill $3.15B$2.95B$3.12B$2.95B$3.01B$3.15B$3.09B$4.44B$3.05B$2.79B
Other intangibles $959.0M$1.04B$1.26B$1.36B$1.52B$1.75B$2.02B$2.19B$472.0M$470.0M
Total assets $14.27B$13.85B$15.03B$14.30B$13.86B$16.69B$12.72B$15.26B$10.66B$9.60B
Accounts payable $2.64B$2.42B$2.46B$2.77B$2.90B$2.14B$2.65B$2.73B$2.37B$2.70B
Short-term debt $480.0M$80.0M$759.0M$109.0M$135.0M$67.0M$62.0M$81.0M$64.0M$161.0M
Total current liabilities $4.27B$3.46B$4.20B$3.93B$4.13B$4.28B$3.90B$3.91B$3.25B$2.90B
Long-term debt $5.40B$6.06B$6.70B$6.79B$6.05B$8.02B$7.82B$8.49B$5.22B$4.72B
Retained earnings $3.81B$3.62B$3.48B$3.14B$3.18B$4.54B$3.96B$3.45B$3.00B$2.62B
Total equity $3.00B$2.76B$2.86B$2.29B$2.33B$2.60B$2.09B$1.29B$923.0M$668.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $1.53B$1.19B$1.45B$803.0M$905.0M$1.31B$1.16B$571.0M-$251.0M-$134.0M
Depreciation and amortisation $308.0M$297.0M$336.0M$301.0M——————
Stock-based compensation $48.0M$42.0M$31.0M$29.0M$33.0M$32.0M$29.0M$27.0M$23.0M$20.0M
Capital expenditure $413.0M$403.0M$793.0M$839.0M$816.0M$554.0M$391.0M$462.0M$498.0M$473.0M
Investing cash flow -$320.0M-$12.0M-$804.0M-$642.0M$1.51B-$535.0M-$374.0M-$3.84B$496.0M$633.0M
Financing cash flow -$1.36B-$1.53B$116.0M-$25.0M-$2.94B-$239.0M-$786.0M$3.53B-$400.0M-$638.0M
Dividends paid $120.0M$119.0M$115.0M$106.0M$105.0M$0$0———
Buybacks $505.0M$217.0M$12.0M$722.0M$950.0M$66.0M$7.0M$4.0M$339.0M$8.0M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-012904.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -5B 0 5B 10B 15B Revenue, FY2016: 8.3B Net income, FY2016: 496M Revenue, FY2017: 8.7B Net income, FY2017: 323M Revenue, FY2018: 11.2B Net income, FY2018: 439M Revenue, FY2019: 9.6B Net income, FY2019: 510M Revenue, FY2020: 9.4B Net income, FY2020: 579M Revenue, FY2021: 11.4B Net income, FY2021: -560M Revenue, FY2022: 12.9B Net income, FY2022: 727M Revenue, FY2023: 12B Net income, FY2023: 450M Revenue, FY2024: 11.8B Net income, FY2024: 424M Revenue, FY2025: 12.4B Net income, FY2025: 738M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $8.28B $8.70B $11.15B $9.56B $9.39B $11.39B $12.94B $12.01B $11.80B $12.37B
Gross profit — — — — — — — — — —
Net income $496.0M $323.0M $439.0M $510.0M $579.0M -$560.0M $727.0M $450.0M $424.0M $738.0M

Recent filings and events

  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Results announced Item 2.02
  • Officer or director change Item 5.02
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Officer or director change Item 5.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Other event Item 8.01
  • Other event Item 8.01
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3411

TickerCompanyMarket capP/ERevenue growth
BALL BALL Corp $17.14B 19.6x 11.6%
SLGN SILGAN HOLDINGS INC $4.15B 14.6x 10.7%
AMBP Ardagh Metal Packaging S.A. — — —