NATIONAL STEEL CO SID
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cost of revenue | — | — | — | — | — | — | — | — | — | $3.25B |
| Gross profit | — | — | — | — | — | — | — | — | — | $1.76B |
| SG&A | — | — | — | — | — | — | — | — | — | $208.0M |
| Total operating expenses | — | — | — | — | — | — | — | — | — | $600.0M |
| Operating income | — | — | — | — | — | — | — | — | — | $1.16B |
| Pre-tax income | — | — | — | — | — | — | — | — | — | $689.0M |
| Income tax | — | — | — | — | — | — | — | — | — | $219.0M |
| Net income | — | — | — | — | — | — | — | — | — | $1.28B |
| EPS, basic | — | — | — | — | — | — | — | — | — | 0.86 |
| Shares, diluted (wtd. avg.) | — | — | — | — | — | — | — | — | — | $1.49T |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | — | — | — | $3.98B |
| Inventory | — | — | — | — | — | — | — | — | — | $1.32B |
| Total current assets | — | — | — | — | — | — | — | — | — | $6.84B |
| Property, plant and equipment | — | — | — | — | — | — | — | — | — | $5.62B |
| Goodwill | — | — | — | — | — | — | — | — | — | $168.0M |
| Total assets | — | — | — | — | — | — | — | — | — | $19.19B |
| Accounts payable | — | — | — | — | — | — | — | — | — | $114.0M |
| Total current liabilities | — | — | — | — | — | — | — | — | — | $2.09B |
| Total equity | — | — | — | — | — | — | — | — | — | $4.26B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | — | — | — | — | — | — | — | $40.0M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | $930.0M |
| Investing cash flow | — | — | — | — | — | — | — | — | — | -$829.0M |
| Financing cash flow | — | — | — | — | — | — | — | — | — | $872.0M |
| Buybacks | — | — | — | — | — | — | — | — | — | $736.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001292814-26-002714.
Others in SIC 3310
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WOR | WORTHINGTON ENTERPRISES, INC. | $3.06B | 19.9x | 19.7% |
| WS | Worthington Steel, Inc. | $1.84B | 212.8x | 11.3% |
| ROCK | GIBRALTAR INDUSTRIES, INC. | $1.40B | — | 11.0% |
| IIIN | INSTEEL INDUSTRIES INC | $605.1M | 14.9x | 22.4% |
| FRD | FRIEDMAN INDUSTRIES INC | $328.9M | — | — |
| GGB | GERDAU S.A. | — | — | — |