INSTEEL INDUSTRIES INC IIIN
Insteel Industries Inc. ("we," "us," "our," "the Company" or "Insteel") is the nation's largest manufacturer of steel wire reinforcing products for concrete construction applications. We manufacture and market prestressed concrete strand ("PC strand") and welded wire reinforcement ("WWR"), including ESM, concrete pipe reinforcement ("CPR") and standard welded wire reinforcement ("SWWR"). Our products are sold mainly to manufacturers of concrete products that are used primarily in nonresidential construction. For fiscal 2025, we estimate that approximately 85% of our sales were related to nonresidential construction and 15% were related to residential construction.
Insteel is the parent holding company for two wholly-owned subsidiaries, Insteel Wire Products Company ("IWP"), an operating subsidiary, and Intercontinental Metals Corporation, an inactive subsidiary. We were incorporated in 1958 in the State of North Carolina.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $647.7M | $529.2M | $649.2M | $826.8M | $590.6M | $472.6M | $455.7M | $453.2M | $388.9M | $418.5M |
| Cost of revenue | $554.3M | $479.6M | $583.8M | $629.5M | $469.1M | $416.8M | $425.7M | $382.4M | $329.1M | $333.4M |
| Gross profit | $93.4M | $49.6M | $65.4M | $197.3M | $121.5M | $55.8M | $30.1M | $70.8M | $59.8M | $85.2M |
| SG&A | $39.0M | $29.6M | $30.7M | $36.0M | $32.4M | $31.3M | $24.5M | $28.3M | $25.5M | $26.1M |
| Interest expense | $52.0K | $89.0K | $87.0K | $91.0K | $96.0K | $106.0K | $168.0K | $114.0K | $136.0K | $158.0K |
| Pre-tax income | $53.8M | $25.3M | $41.8M | $161.7M | $86.1M | $24.2M | $7.5M | $42.6M | $34.2M | $56.3M |
| Income tax | $12.8M | $6.0M | $9.3M | $36.7M | $19.5M | $5.2M | $1.9M | $6.4M | $11.6M | $19.0M |
| Net income | $41.0M | $19.3M | $32.4M | $125.0M | $66.6M | $19.0M | $5.6M | $36.3M | $22.5M | $37.2M |
| EPS, basic | 2.11 | 0.99 | 1.66 | 6.41 | 3.44 | 0.99 | 0.29 | 1.90 | 1.19 | 1.99 |
| EPS, diluted | 2.10 | 0.99 | 1.66 | 6.37 | 3.41 | 0.98 | 0.29 | 1.88 | 1.17 | 1.95 |
| Shares, diluted (wtd. avg.) | 19.6M | 19.6M | 19.6M | 19.6M | 19.5M | 19.4M | 19.3M | 19.3M | 19.2M | 19.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $38.6M | $111.5M | $125.7M | $48.3M | $89.9M | $68.7M | $38.2M | $43.9M | $32.1M | $58.9M |
| Receivables | $78.7M | $58.3M | $63.4M | $81.6M | $67.9M | $53.8M | $44.2M | $51.5M | $40.3M | $47.4M |
| Inventory | $137.8M | $88.8M | $103.3M | $197.7M | $79.0M | $69.0M | $70.9M | $94.2M | $81.9M | $71.2M |
| Total current assets | $261.9M | $267.3M | $298.9M | $335.3M | $246.9M | $197.0M | $160.6M | $195.5M | $160.2M | $180.5M |
| Property, plant and equipment | $128.7M | $125.5M | $120.0M | $108.2M | $105.6M | $101.4M | $105.0M | $106.1M | $98.7M | $88.2M |
| Goodwill | $37.8M | $9.7M | $9.7M | $9.7M | $9.7M | $9.7M | $8.3M | $8.3M | $7.0M | $7.0M |
| Other intangibles | $16.6M | $5.3M | $6.1M | $6.8M | $7.7M | $8.6M | $8.6M | $9.7M | $7.9M | $9.1M |
| Total assets | $462.6M | $422.6M | $447.5M | $471.7M | $390.7M | $337.9M | $293.0M | $329.5M | $283.1M | $292.9M |
| Accounts payable | $48.2M | $37.5M | $34.3M | $46.8M | $49.4M | $39.0M | $21.6M | $60.1M | $33.7M | $42.8M |
| Total current liabilities | $66.0M | $47.0M | $46.2M | $62.6M | $68.8M | $53.7M | $28.4M | $72.0M | $42.3M | $53.8M |
| Retained earnings | $262.7M | $245.3M | $278.5M | $289.2M | $206.4M | $171.1M | $154.4M | $151.1M | $135.9M | $139.3M |
| Total equity | $371.5M | $350.9M | $381.5M | $389.7M | $302.0M | $264.8M | $246.0M | $241.7M | $223.4M | $224.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $27.2M | $58.2M | $142.2M | $5.7M | $69.9M | $56.2M | $6.6M | $54.0M | $20.8M | $56.3M |
| Depreciation and amortisation | $18.4M | $15.4M | $13.3M | $14.5M | $14.5M | $14.3M | $13.6M | $12.8M | $11.6M | $11.5M |
| Stock-based compensation | $3.5M | $3.1M | $2.4M | $2.4M | $2.0M | $2.0M | $2.1M | $2.1M | $2.2M | $2.4M |
| Capital expenditure | $8.2M | $19.1M | $30.7M | $15.9M | $17.5M | $7.1M | $10.5M | $18.4M | $20.6M | $13.0M |
| Investing cash flow | -$75.7M | -$19.6M | -$20.9M | -$6.0M | -$17.8M | -$23.2M | -$9.6M | -$21.9M | -$20.9M | -$13.0M |
| Financing cash flow | -$24.4M | -$52.7M | -$44.0M | -$41.2M | -$30.9M | -$2.5M | -$2.8M | -$20.2M | -$26.7M | -$17.7M |
| Dividends paid | $21.8M | $50.9M | $41.3M | $41.2M | $31.3M | $2.3M | $2.3M | $21.3M | $26.0M | $20.9M |
| Buybacks | $2.3M | $1.8M | $2.3M | $1.2M | $0 | $0 | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-25-031597.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $418.5M | $388.9M | $453.2M | $455.7M | $472.6M | $590.6M | $826.8M | $649.2M | $529.2M | $647.7M |
| Gross profit | $85.2M | $59.8M | $70.8M | $30.1M | $55.8M | $121.5M | $197.3M | $65.4M | $49.6M | $93.4M |
| Net income | $37.2M | $22.5M | $36.3M | $5.6M | $19.0M | $66.6M | $125.0M | $32.4M | $19.3M | $41.0M |
Recent filings and events
- Restructuring or exit costs A restructuring: layoffs, a plant closure, a business being wound down. Item 2.05
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event Item 8.01
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3310
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WOR | WORTHINGTON ENTERPRISES, INC. | $3.11B | 20.3x | 19.7% |
| WS | Worthington Steel, Inc. | $2.08B | 240.3x | 11.3% |
| ROCK | GIBRALTAR INDUSTRIES, INC. | $1.15B | — | 11.0% |
| FRD | FRIEDMAN INDUSTRIES INC | $301.7M | — | — |
| SID | NATIONAL STEEL CO | — | — | — |
| GGB | GERDAU S.A. | — | — | — |