FRIEDMAN INDUSTRIES INC FRD
Friedman Industries, Incorporated (the "Company"), a Texas corporation incorporated in 1965, is a manufacturer and processor of metals and operates in two reportable segments: flat-roll products and tubular products. Significant financial information relating to the Company's business segments for the last two years is contained in Note 12 of the Consolidated Financial Statements included in the Company's Annual Report to Shareholders for the fiscal year ended March 31, 2026, which financial statements are incorporated herein by reference in Item 8 hereof.
The flat-roll product segment consists of flat-roll processing facilities located in Hickman, Arkansas; Decatur, Alabama; Miami, Florida; East Chicago, Indiana; Granite City, Illinois and Sinton, Texas and a flat-roll distribution facility located in Orlando, Florida. The Hickman, Granite City and East Chicago facilities operate temper mills and cut-to-length lines. The Decatur and Sinton facilities operate stretcher leveler cut-to-length lines. The Miami facility operates a corrective leveling cut-to-length line and a coil slitting line. The processing equipment improves the quality of the material and cuts the material into sheet, plate or slit coil. On a combined basis, the facilities are capable of cutting sheet and plate with thicknesses ranging from 30 gauge to 1" thick in widths ranging from 11" wide to 96" wide. The flat-roll segment is able to produce slit coil with thickness ranging from 32 gauge to 10 gauge in widths ranging from 1/2" wide to 60" wide. The Granite City facility also operates a fiber laser which further processes flat-roll sheet and plate into customer parts. The vast majority of flat-roll product segment revenue is generated from sales of Company owned inventory but the segment also generates revenue from the processing or storage of customer owned material on a fee basis.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $444.6M | $516.3M | $547.5M | $285.2M | $126.1M | $142.1M | $187.2M | $121.2M | $77.8M |
| Cost of revenue | — | $441.8M | $491.7M | $504.5M | $244.2M | $102.5M | $139.5M | $174.2M | $111.2M | $77.9M |
| Gross profit | — | $2.8M | $24.5M | $43.1M | $41.0M | $23.6M | $2.6M | $12.9M | $9.9M | -$191.6K |
| SG&A | — | $16.2M | $21.0M | $21.9M | $12.5M | $7.8M | $5.1M | $4.8M | $4.2M | $4.0M |
| Total operating expenses | — | $441.8M | $491.7M | $526.5M | $256.7M | $110.4M | $149.0M | $180.8M | $115.4M | $82.0M |
| Operating income | — | $3.0M | $24.5M | $21.1M | $28.5M | $15.7M | -$6.9M | $6.4M | $5.7M | -$4.2M |
| Interest expense | — | $3.0M | $3.1M | $2.2M | $255.0K | $24.6K | $4.8K | $17.5K | $27.8K | — |
| Pre-tax income | — | $7.7M | $23.3M | $28.2M | $18.3M | $15.2M | -$6.8M | $6.8M | $5.8M | -$4.2M |
| Income tax | — | $1.6M | $6.0M | $6.8M | $4.3M | $3.8M | $1.6M | $1.7M | $1.8M | $1.5M |
| Net income | $19.5M | $6.1M | $17.3M | $21.3M | $14.1M | $11.4M | -$5.2M | $5.1M | $3.9M | -$2.7M |
| EPS, basic | — | 0.87 | 2.39 | 2.91 | 2.04 | 1.63 | -0.75 | 0.73 | 0.56 | -0.39 |
| EPS, diluted | — | 0.87 | 2.39 | 2.91 | 2.04 | 1.63 | -0.75 | 0.73 | 0.56 | -0.39 |
| Shares, diluted (wtd. avg.) | — | $6.9M | $7.2M | $7.2M | $6.6M | $6.7M | $7.0M | $7.0M | $7.0M | $6.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | $3.7M | $2.9M | $3.0M | $2.6M | $8.2M | $17.1M | $11.7M | $4.1M | $1.5M |
| Receivables | — | $47.5M | $47.3M | $49.4M | $35.7M | $20.4M | $11.7M | $13.2M | $17.5M | $8.9M |
| Inventory | — | $113.7M | $115.8M | $86.2M | $67.9M | $36.0M | $35.7M | $49.1M | $45.3M | $34.9M |
| Total current assets | — | $166.5M | $170.1M | $143.7M | $125.4M | $77.5M | $65.2M | $74.5M | $67.3M | $45.4M |
| Property, plant and equipment | — | $56.3M | $56.8M | $53.9M | $30.1M | $15.5M | $11.5M | $11.9M | $14.2M | $15.2M |
| Total assets | — | $226.8M | $230.0M | $199.3M | $159.3M | $95.0M | $77.3M | $86.6M | $81.7M | $63.3M |
| Accounts payable | — | $35.3M | $43.9M | $36.8M | $44.8M | $15.2M | $8.9M | $11.6M | $10.2M | $2.0M |
| Total current liabilities | — | $38.3M | $54.1M | $45.1M | $60.8M | $29.1M | $9.6M | $12.4M | $11.0M | $2.4M |
| Total liabilities | — | $94.4M | $102.5M | $83.9M | $79.6M | $29.7M | $10.5M | $14.1M | $13.1M | $2.9M |
| Retained earnings | — | $101.3M | $96.3M | $79.7M | $58.9M | $45.4M | $34.5M | $40.5M | $36.7M | $28.8M |
| Total equity | — | $132.4M | $127.5M | $115.4M | $79.7M | $65.3M | $66.9M | $72.5M | $68.6M | $60.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | -$4.4M | $5.0M | $63.9M | -$13.4M | $8.4M | $11.2M | $9.6M | $3.2M | -$202.7K |
| Depreciation and amortisation | — | $3.3M | $3.1M | $2.5M | $1.3M | $1.0M | $1.5M | $1.3M | $1.4M | $1.6M |
| Capital expenditure | — | $4.0M | $5.8M | $16.5M | $8.1M | $4.6M | $4.9M | $808.0K | $349.2K | $799.3K |
| Investing cash flow | — | -$3.4M | -$5.8M | -$88.2M | -$7.9M | -$4.6M | -$5.0M | -$825.9K | -$374.1K | -$858.3K |
| Financing cash flow | — | $6.1M | $1.3M | $13.6M | $17.2M | -$701.9K | -$889.6K | -$1.2M | -$280.4K | -$274.1K |
| Dividends paid | — | $1.1M | $581.0K | $589.0K | $551.0K | $564.2K | $839.9K | $1.2M | $280.4K | $274.1K |
| Buybacks | — | $171.0K | $5.2M | $37.0K | $538.0K | $1.7M | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-26-024581.
Others in SIC 3310
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WOR | WORTHINGTON ENTERPRISES, INC. | $3.06B | 19.9x | 19.7% |
| WS | Worthington Steel, Inc. | $1.84B | 212.8x | 11.3% |
| ROCK | GIBRALTAR INDUSTRIES, INC. | $1.40B | — | 11.0% |
| IIIN | INSTEEL INDUSTRIES INC | $605.1M | 14.9x | 22.4% |
| SID | NATIONAL STEEL CO | — | — | — |
| GGB | GERDAU S.A. | — | — | — |