SOUTHERN CALIFORNIA EDISON Co SCE-PG
Last close
—
Market cap
—
52-week range
— - —
Valuation FY2024 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2024 | FY2023 | FY2021 | FY2022 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total operating expenses | — | — | — | — | $8.45B | $8.12B | $8.05B | $9.60B | $8.49B | — |
| Operating income | — | — | — | — | $2.12B | $1.86B | $1.92B | $1.65B | $1.74B | — |
| Interest expense | — | — | — | — | $463.0M | $429.0M | $420.0M | $407.0M | $429.0M | — |
| Pre-tax income | — | — | — | — | $1.75B | $1.53B | $1.62B | $1.25B | $1.40B | — |
| Income tax | — | — | — | — | $601.0M | $440.0M | $249.0M | $342.0M | $337.0M | — |
| Net income | — | — | — | — | $1.08B | $1.04B | $1.23B | $683.0M | $707.0M | — |
Balance sheet
| Fiscal year | FY2024 | FY2023 | FY2021 | FY2022 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | $57.0M | $257.0M | $462.0M | $1.61B | $252.0M | $83.0M |
| Short-term investments | — | — | — | — | — | — | $9.0M | $3.0M | — | — |
| Receivables | — | — | — | — | $760.0M | $715.0M | $719.0M | $703.0M | — | — |
| Inventory | — | — | — | — | $350.0M | $332.0M | $337.0M | $365.0M | — | — |
| Total current assets | — | — | — | — | $2.61B | $2.46B | $2.33B | $4.20B | — | — |
| Property, plant and equipment | — | — | — | — | $27.64B | $24.85B | $22.29B | $953.0M | — | — |
| Total assets | — | — | — | — | $40.31B | $35.91B | $32.47B | $32.57B | — | — |
| Accounts payable | — | — | — | — | $1.32B | $1.27B | $1.28B | $948.0M | — | — |
| Short-term debt | — | — | — | — | $419.0M | $0 | $250.0M | $150.0M | — | — |
| Total current liabilities | — | — | — | — | $3.85B | $3.31B | $3.05B | $5.77B | — | — |
| Long-term debt | — | — | — | — | $8.43B | $7.63B | $6.49B | $6.21B | — | — |
| Total liabilities | — | — | — | — | $30.36B | $26.70B | $23.76B | $24.75B | — | — |
| Retained earnings | — | — | — | — | $6.17B | $5.57B | $4.75B | $3.83B | — | — |
| Total equity | — | — | — | — | $9.96B | $9.21B | $8.71B | $7.81B | $7.60B | $6.73B |
Cash flow
| Fiscal year | FY2024 | FY2023 | FY2021 | FY2022 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | — | — | $3.26B | $3.39B | $4.07B | $1.62B | $2.97B | — |
| Stock-based compensation | — | — | — | — | $16.0M | $17.0M | $13.0M | $18.0M | $18.0M | — |
| Capital expenditure | — | — | — | — | $4.12B | $3.78B | $3.00B | $2.27B | $2.29B | — |
| Investing cash flow | — | — | — | — | -$4.26B | -$4.09B | -$3.22B | -$2.29B | -$2.37B | — |
| Financing cash flow | — | — | — | — | $799.0M | $503.0M | -$2.00B | $2.02B | -$438.0M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-25-054792.
Others in SIC 4911
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NEE | NEXTERA ENERGY INC | $173.98B | 25.3x | 9.8% |
| CEG | Constellation Energy Corp | $105.92B | 40.4x | 19.5% |
| AEP | AMERICAN ELECTRIC POWER CO INC | $67.74B | 18.7x | 8.7% |
| D | DOMINION ENERGY, INC | $57.90B | 19.1x | 16.5% |
| VST | Vistra Corp. | $50.11B | 68.5x | 19.1% |
| DTE | DTE ENERGY CO | $28.31B | 19.4x | — |
| FE | FIRSTENERGY CORP | $27.05B | 26.6x | 12.0% |
| ES | EVERSOURCE ENERGY | $26.76B | 15.6x | 14.3% |