Science Applications International Corp SAIC

Technology SIC 7373 - Services-Computer Integrated Systems Design NAICS Professional, Scientific, and Technical Services › Computer Systems Design and Related Services › Computer Systems Design Services derived Nasdaq

Science Applications International Corporation (herein referred to as "SAIC," the "Company," "we," "us," or "our") is a leading provider of technical, engineering and mission and enterprise information technology ("IT") services primarily to the U.S. government. The Company provides these services for large, complex projects with a targeted emphasis on higher-end, differentiated technology services and solutions that accelerate and transform secure and resilient digital environments through systems design, development, modernization, integration, and sustainment to drive enterprise and mission outcomes. Our end-to-end IT offerings span the entire spectrum of our customers' IT infrastructure.

Last close 145.73 2026-10-23
Market cap $6.11B 2026-07-31 share count
52-week range 81.08 - 147.04

Valuation FY2025 figures against the last close

P/S0.8x
P/E18.9x
P/FCF10.6x
EV/EBITDA15.3x
Dividend yield1.1%
Diluted EPS7.70

Where the revenue comes from as reported in the latest 10-K

Revenue by segment

  • Defense and Intelligence
  • Civilian
Revenue by segment, 2 categories over 3 years. The same figures are in the table below. FY2025 Defense and Intelligence, FY2025: 5.6B (76.9%) 77% Defense and Intelligence Civilian, FY2025: 1.7B (23.1%) 23% Civilian FY2024 Defense and Intelligence, FY2024: 5.7B (76.6%) 77% Civilian, FY2024: 1.8B (23.4%) 23% FY2023 Defense and Intelligence, FY2023: 5.8B (78.1%) 78% Civilian, FY2023: 1.6B (21.9%) 22%
Segment FY2025FY2024FY2023
Defense and Intelligence $5.58B $5.73B $5.82B
Civilian $1.68B $1.75B $1.63B

As the company reported it, from the “Revenues - Disaggregation of Revenues (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $7.26B$7.48B$7.44B$7.70B$7.39B$7.06B$6.38B$4.66B$4.45B$4.44B
Cost of revenue $6.39B$6.59B$6.57B$6.82B$6.54B$6.26B$5.67B$4.20B$4.04B$4.00B
Gross profit $872.0M$892.0M$872.0M$888.0M$859.0M$792.0M$706.0M$464.0M$411.0M$439.0M
R&D $13.0M$12.0M$4.0M$1.0M$4.0M$6.0M$7.0M$5.0M$4.0M$4.0M
SG&A $350.0M$339.0M$373.0M$374.0M$344.0M$352.0M$288.0M$158.0M$155.0M$166.0M
Operating income $521.0M$563.0M$741.0M$501.0M$462.0M$390.0M$370.0M$220.0M$256.0M$263.0M
Interest expense —$126.0M$120.0M$118.0M$105.0M$122.0M$90.0M$53.0M$44.0M$52.0M
Pre-tax income $387.0M$428.0M$620.0M$375.0M$358.0M$271.0M$286.0M$170.0M$214.0M$212.0M
Income tax $29.0M$66.0M$143.0M$72.0M$79.0M$60.0M$57.0M$33.0M$35.0M$69.0M
Net income $358.0M$362.0M$477.0M$303.0M$279.0M$209.0M$226.0M$137.0M$179.0M$143.0M
EPS, basic 7.737.238.985.424.813.603.873.164.133.21
EPS, diluted 7.707.178.885.384.773.563.833.114.023.12
Shares, diluted (wtd. avg.) 46.5M50.5M53.7M55.8M58.1M58.7M59.0M44.1M44.5M45.9M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $182.0M$56.0M$103.0M$118.0M$115.0M$190.0M$202.0M$246.0M$152.0M$218.0M
Receivables $853.0M$1.00B$914.0M$936.0M$1.01B$962.0M$1.10B$1.05B$674.0M$539.0M
Inventory ——$3.0M$71.0M$64.0M$78.0M$84.0M$74.0M$68.0M$71.0M
Total current assets $1.18B$1.15B$1.13B$1.20B$1.26B$1.29B$1.43B$1.43B$950.0M$901.0M
Property, plant and equipment $110.0M$104.0M$91.0M$92.0M$100.0M$108.0M$91.0M$103.0M$61.0M$60.0M
Goodwill $2.94B$2.85B$2.85B$2.91B$2.91B$2.79B$2.14B$2.12B$863.0M$863.0M
Other intangibles $761.0M$779.0M$894.0M$1.01B$1.13B$1.14B$711.0M$803.0M$179.0M$200.0M
Total assets $5.35B$5.25B$5.31B$5.54B$5.75B$5.72B$4.71B$4.56B$2.07B$2.04B
Accounts payable $500.0M$631.0M$567.0M$624.0M$612.0M$517.0M$527.0M$455.0M$397.0M$329.0M
Short-term debt $19.0M$313.0M$77.0M$31.0M$148.0M$68.0M$70.0M$24.0M$41.0M$25.0M
Total current liabilities $982.0M$1.40B$1.16B$1.13B$1.35B$1.27B$1.13B$897.0M$695.0M$623.0M
Long-term debt $2.47B$1.91B$2.02B$2.34B$2.37B$2.45B$1.85B$2.06B$983.0M$1.02B
Retained earnings $1.49B$1.56B$1.43B$1.03B$818.0M$627.0M$506.0M$367.0M$323.0M$260.0M
Total equity $1.50B$1.58B$1.78B$1.70B$1.63B$1.55B$1.43B$1.50B$327.0M$349.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $609.0M$494.0M$396.0M$532.0M$518.0M$755.0M$458.0M$184.0M$217.0M$273.0M
Depreciation and amortisation $30.0M$25.0M$26.0M$32.0M$37.0M$32.0M$36.0M$23.0M$23.0M$23.0M
Stock-based compensation $64.0M$53.0M$68.0M$48.0M$46.0M$42.0M$37.0M$45.0M$27.0M$31.0M
Capital expenditure $32.0M$36.0M$27.0M$25.0M$36.0M$46.0M$21.0M$28.0M$22.0M$15.0M
Investing cash flow -$248.0M-$35.0M$314.0M-$36.0M-$292.0M-$1.23B-$47.0M-$1.03B-$22.0M-$17.0M
Financing cash flow -$235.0M-$498.0M-$725.0M-$493.0M-$301.0M$464.0M-$455.0M$938.0M-$261.0M-$247.0M
Dividends paid $70.0M$75.0M$79.0M$83.0M$86.0M$87.0M$87.0M$53.0M$54.0M$54.0M
Buybacks $445.0M$558.0M$382.0M$267.0M$226.0M$34.0M$197.0M$69.0M$186.0M$180.0M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001571123-26-000069.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 2B 4B 6B 8B Revenue, FY2016: 4.4B Gross profit, FY2016: 439M Net income, FY2016: 143M Revenue, FY2017: 4.5B Gross profit, FY2017: 411M Net income, FY2017: 179M Revenue, FY2018: 4.7B Gross profit, FY2018: 464M Net income, FY2018: 137M Revenue, FY2019: 6.4B Gross profit, FY2019: 706M Net income, FY2019: 226M Revenue, FY2020: 7.1B Gross profit, FY2020: 792M Net income, FY2020: 209M Revenue, FY2021: 7.4B Gross profit, FY2021: 859M Net income, FY2021: 279M Revenue, FY2022: 7.7B Gross profit, FY2022: 888M Net income, FY2022: 303M Revenue, FY2023: 7.4B Gross profit, FY2023: 872M Net income, FY2023: 477M Revenue, FY2024: 7.5B Gross profit, FY2024: 892M Net income, FY2024: 362M Revenue, FY2025: 7.3B Gross profit, FY2025: 872M Net income, FY2025: 358M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $4.44B $4.45B $4.66B $6.38B $7.06B $7.39B $7.70B $7.44B $7.48B $7.26B
Gross profit $439.0M $411.0M $464.0M $706.0M $792.0M $859.0M $888.0M $872.0M $892.0M $872.0M
Net income $143.0M $179.0M $137.0M $226.0M $209.0M $279.0M $303.0M $477.0M $362.0M $358.0M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Officer or director change Item 5.02
  • Other event Item 8.01
  • Officer or director change Item 5.02
  • Officer or director change Item 5.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7373

TickerCompanyMarket capP/ERevenue growth
IOT Samsara Inc. $26.14B — 29.6%
LDOS Leidos Holdings, Inc. $17.08B 12.2x 3.2%
GDDY GoDaddy Inc. $14.28B 18.1x 8.3%
CACI CACI INTERNATIONAL INC /DE/ $14.01B 26.2x 10.9%
IONQ IonQ, Inc. $11.91B — 201.9%
JKHY JACK HENRY & ASSOCIATES INC $11.40B 23.3x 7.1%
AUR Aurora Innovation, Inc. $9.50B — —
OTEX OPEN TEXT CORP $6.77B 10.8x 1.5%