GoDaddy Inc. GDDY
GoDaddy is a global leader serving a large market of entrepreneurs, developing and delivering easy-to-use solutions as a one-stop shop provider, backed by proactive, informed and personalized guidance. We serve small businesses, individuals, organizations, developers, designers and domain investors. Our vision is to radically shift the global economy toward life-fulfilling entrepreneurial ventures. Our mission is to empower entrepreneurs everywhere, making opportunity more inclusive for all. We are passionate about our mission and honored that entrepreneurs trust us with their ideas. Our 20.4 million customers are passionate and determined to transform their ideas into something meaningful. Our ability to evolve and build solutions and tools to handle our customers' fundamental jobs to be done uniquely positions us to help them navigate their individual journeys.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.95B | $4.57B | $4.25B | $4.09B | $3.82B | $3.32B | $2.99B | $2.66B | $2.23B | $1.85B |
| Cost of revenue | — | — | — | — | — | — | — | — | $775.5M | $657.8M |
| Gross profit | — | — | — | — | — | — | — | — | $1.46B | $1.19B |
| SG&A | $388.9M | $394.2M | $374.0M | $385.5M | $345.8M | $323.8M | $362.1M | $334.0M | $282.4M | $221.2M |
| Total operating expenses | $3.82B | $3.68B | $3.71B | $3.59B | $3.43B | $3.04B | $2.79B | $2.51B | $2.17B | $1.80B |
| Operating income | $1.13B | $893.5M | $547.4M | $498.8M | $382.1M | $272.2M | $202.6M | $149.6M | $66.9M | $50.1M |
| Interest expense | $151.0M | $158.3M | $179.0M | $146.3M | $126.0M | $91.3M | $92.1M | $98.4M | $83.0M | $57.2M |
| Pre-tax income | $1.02B | $765.4M | $403.8M | $356.5M | $253.6M | -$495.4M | $126.4M | $73.0M | $106.8M | -$21.5M |
| Income tax | $145.0M | $171.5M | $971.8M | $3.6M | $10.8M | $1.3M | $12.0M | $9.0M | $18.9M | $400.0K |
| Net income | $875.0M | $937.0M | $1.38B | $353.0M | $243.0M | -$495.1M | $137.0M | $77.1M | $136.4M | -$16.5M |
| EPS, basic | 6.34 | 6.63 | 9.27 | — | — | — | — | — | — | — |
| EPS, diluted | 6.22 | 6.45 | 9.08 | — | — | — | — | — | — | -0.21 |
| Shares, diluted (wtd. avg.) | $140.6M | $145.3M | $151.5M | — | — | — | — | — | — | $79.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.08B | $1.09B | $458.8M | $774.0M | $1.26B | $765.2M | $1.06B | $932.4M | $582.7M | $566.1M |
| Short-term investments | — | $0 | $40.0M | $0 | — | $0 | $23.6M | $18.9M | $12.3M | $6.6M |
| Receivables | $83.1M | $91.1M | $76.6M | $60.1M | $63.6M | $41.8M | $30.2M | $26.4M | $18.4M | $8.0M |
| Total current assets | $1.84B | $1.95B | $1.26B | $1.58B | $1.89B | $1.29B | $1.58B | $1.43B | $1.06B | $932.8M |
| Property, plant and equipment | $145.4M | $156.4M | $185.3M | $225.6M | $220.0M | $257.3M | $258.6M | $299.0M | $297.9M | $231.0M |
| Goodwill | $3.63B | $3.52B | $3.57B | $3.54B | $3.54B | $3.28B | $2.98B | $2.95B | $2.86B | $1.72B |
| Other intangibles | $986.3M | $1.06B | $1.16B | $1.25B | $1.38B | $1.26B | $1.10B | $1.21B | $1.33B | $716.5M |
| Total assets | $8.03B | $8.24B | $7.56B | $6.97B | $7.42B | $6.43B | $6.30B | $6.08B | $5.74B | $3.79B |
| Accounts payable | $67.5M | $81.6M | $148.1M | $130.9M | $85.2M | $51.0M | $72.3M | $61.6M | $59.6M | $61.7M |
| Short-term debt | $15.1M | $15.9M | $17.9M | $18.2M | $24.1M | $24.3M | $18.4M | $16.6M | $16.7M | $4.0M |
| Total current liabilities | $3.00B | $2.70B | $2.68B | $2.46B | $2.44B | $2.31B | $2.00B | $1.89B | $1.81B | $1.26B |
| Long-term debt | $3.77B | $3.78B | $3.80B | $3.81B | $3.86B | $3.09B | $2.38B | $2.39B | $2.41B | $1.04B |
| Retained earnings | -$2.79B | -$2.05B | -$2.32B | -$2.42B | -$1.47B | -$1.19B | -$153.5M | $164.8M | $87.7M | -$48.7M |
| Total equity | $215.1M | $692.1M | $62.2M | -$329.3M | $83.2M | -$11.8M | $782.1M | $824.5M | $546.5M | $714.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.60B | $1.29B | $1.05B | $979.7M | $829.3M | $764.6M | $723.4M | $559.8M | $475.6M | $386.5M |
| Depreciation and amortisation | $116.6M | $135.3M | $171.3M | $194.6M | $199.6M | $202.7M | $209.7M | $234.1M | $205.8M | $160.1M |
| Stock-based compensation | $317.8M | $299.9M | $296.3M | $264.4M | $207.9M | $191.5M | $147.0M | $125.5M | $76.4M | $56.8M |
| Capital expenditure | $23.9M | $26.6M | $42.0M | $59.7M | $51.1M | $66.5M | $87.6M | $87.7M | $83.2M | $61.5M |
| Investing cash flow | -$25.1M | $21.5M | -$102.4M | -$132.0M | -$635.6M | -$482.3M | -$135.3M | -$254.8M | -$1.57B | -$183.4M |
| Financing cash flow | -$1.59B | -$677.4M | -$1.26B | -$1.33B | $298.1M | -$581.7M | -$456.9M | $47.0M | $1.11B | $15.1M |
| Dividends paid | — | — | — | — | — | — | — | — | — | $18.8M |
| Buybacks | $1.60B | $676.5M | $1.27B | $1.29B | $526.0M | $541.7M | $458.6M | $0 | $0 | $18.8M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001609711-26-000030.
Others in SIC 7373
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| IOT | Samsara Inc. | $23.39B | — | 29.6% |
| LDOS | Leidos Holdings, Inc. | $16.70B | 11.9x | 3.2% |
| IONQ | IonQ, Inc. | $15.06B | — | 201.9% |
| CACI | CACI INTERNATIONAL INC /DE/ | $13.78B | 25.8x | 10.9% |
| AUR | Aurora Innovation, Inc. | $12.53B | — | — |
| JKHY | JACK HENRY & ASSOCIATES INC | $11.61B | 23.7x | 7.1% |
| OTEX | OPEN TEXT CORP | $5.80B | 9.3x | 1.5% |
| SAIC | Science Applications International Corp | $5.31B | 16.5x | -2.9% |