RTB Digital, Inc. RTB
is a financial technology company that provides global payment acceptance and disbursement solutions. Ryvyl enables merchants to accept
credit card payments through arrangements with third-party acquiring banks and payment processors. Credit card payment processing services
represent the substantial majority of Ryvyl's revenues. In addition, Ryvyl offers NEMS Core, an internally developed disbursements
platform launched in late 2024 that enables businesses to seamlessly and efficiently distribute funds.
Last close
7.94
2026-10-23
Market cap
$111.2M
2026-06-30 share count
52-week range
3.25 - 20.75
Valuation FY2025 figures against the last close
P/S10.0x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-29.33
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.1M | $18.2M | $65.9M | $32.9M | $26.3M | $8.5M | $10.0M | $910.8K | $0 | $1.7M |
| Cost of revenue | $5.8M | $10.8M | $40.2M | $16.8M | $10.1M | $4.8M | $11.1M | $670.5K | $0 | $817.3K |
| Gross profit | $5.3M | $7.4M | $25.7M | $16.1M | $16.2M | $3.7M | -$1.1M | $240.3K | $0 | $898.2K |
| R&D | $559.0K | $3.8M | $5.8M | $6.3M | $3.9M | $1.4M | $1.3M | $376.9K | $46.2K | — |
| SG&A | $4.4M | $3.0M | $8.7M | $6.6M | $16.9M | $800.1K | $750.1K | $302.3K | $9.3K | $784.8K |
| Total operating expenses | $18.5M | $34.6M | $38.0M | $54.0M | $45.4M | $8.8M | $4.5M | $2.0M | $139.1K | $784.8K |
| Operating income | -$13.1M | -$27.2M | -$12.3M | -$37.8M | -$29.2M | -$5.1M | -$5.6M | -$1.7M | -$139.1K | $113.4K |
| Interest expense | $1.8M | $869.0K | $3.3M | $8.2M | $1.9M | $359.5K | $604.5K | $106.8K | $0 | $22.1K |
| Pre-tax income | -$15.7M | -$32.7M | -$52.8M | -$49.2M | -$35.3M | -$5.0M | -$4.7M | -$1.9M | $0 | $94.9K |
| Income tax | $318.0K | $390.0K | $289.0K | $8.0K | $4.9K | $0 | $0 | $0 | $0 | $37.0K |
| Net income | -$17.5M | -$26.8M | -$53.1M | -$49.2M | -$35.3M | -$5.0M | -$4.7M | -$1.9M | -$139.3K | $57.9K |
| EPS, basic | -29.33 | -140.25 | -10.11 | — | — | — | — | — | — | — |
| EPS, diluted | -29.33 | -140.25 | -10.11 | — | — | -0.17 | -0.17 | -0.02 | 0.01 | 0.00 |
| Shares, diluted (wtd. avg.) | 597,473 | 191,262 | 5.3M | — | — | — | — | — | 14.4M | 14.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $7.4M | $2.6M | $73.3M | $40.8M | $89.6M | $35.6M | $763.1K | $285.0K | $83.4K | $0 |
| Receivables | $1.1M | $1.1M | $859.0K | $1.2M | $75.0K | $10.0K | $70.3K | $50.0K | $0 | — |
| Inventory | — | — | — | $302.0K | $286.4K | $0 | — | — | — | — |
| Total current assets | $11.1M | $95.4M | $89.9M | $59.2M | $96.6M | $12.0M | $12.1M | $1.0M | $86.7K | $62.4K |
| Property, plant and equipment | $67.0K | $165.0K | $306.0K | $1.7M | $1.7M | $57.3K | $66.5K | $30.7K | $6.1K | $60.7K |
| Goodwill | $0 | $18.9M | $26.8M | $26.8M | $6.5M | $0 | — | — | — | — |
| Other intangibles | $255.0K | $1.8M | $5.1M | $6.7M | $7.6M | $0 | — | — | — | — |
| Total assets | $13.1M | $122.3M | $128.7M | $97.7M | $114.0M | $12.3M | $12.4M | $1.0M | $92.8K | $123.0K |
| Accounts payable | $2.2M | $3.5M | $1.8M | $1.6M | $280.0K | $42.0K | $504.5K | $127.0K | $32.0K | $70.0K |
| Short-term debt | — | $12.0K | $15.0K | $14.0K | $0 | $1.1M | $773.7K | $0 | $0 | $4.9K |
| Total current liabilities | $10.0M | $103.5M | $85.5M | $36.7M | $24.2M | $11.7M | $17.6M | $1.9M | $32.0K | $722.1K |
| Long-term debt | — | $17.4M | $15.9M | $61.7M | $59.3M | $149.9K | $0 | $75.0K | $0 | $2.5K |
| Total liabilities | $12.4M | $123.8M | $105.2M | $99.6M | $84.6M | $11.9M | $17.7M | $2.0M | $32.0K | $736.9K |
| Retained earnings | -$196.9M | -$179.4M | -$152.6M | -$99.8M | -$28.9M | -$28.6M | -$6.7M | -$2.0M | -$139.3K | $274.0K |
| Total equity | $668.0K | -$1.5M | $23.5M | -$1.9M | $29.5M | -$2.7M | -$5.4M | -$919.3K | $60.8K | -$613.9K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$23.0M | $21.2M | $33.2M | -$9.3M | -$23.0M | -$4.2M | -$156.7K | -$1.6M | -$110.5K | $29.9K |
| Depreciation and amortisation | $493.0K | $2.3M | $2.6M | $20.9M | $912.7K | $15.9K | $14.0K | $6.6K | $209 | $10.5K |
| Stock-based compensation | $889.0K | $624.0K | $1.9M | $3.0M | $3.7M | $3.0M | $86.5K | $0 | — | — |
| Capital expenditure | $79.0K | $47.0K | $108.0K | $162.0K | $158.9K | $6.6K | $49.8K | $31.3K | $6.3K | $3.7K |
| Investing cash flow | -$76.3M | -$1.8M | $2.3M | -$46.4M | -$2.7M | -$6.6K | -$49.8K | -$31.3K | -$6.3K | -$3.7K |
| Financing cash flow | $13.9M | -$241.0K | -$3.0M | -$10.0M | $111.9M | $5.2M | $684.7K | $1.8M | $200.1K | -$40.2K |
| Buybacks | — | — | — | $3.2M | $0 | $0 | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001185185-26-001363.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7M | $0 | $910.8K | $10.0M | $8.5M | $26.3M | $32.9M | $65.9M | $18.2M | $11.1M |
| Gross profit | $898.2K | $0 | $240.3K | -$1.1M | $3.7M | $16.2M | $16.1M | $25.7M | $7.4M | $5.3M |
| Net income | $57.9K | -$139.3K | -$1.9M | -$4.7M | -$5.0M | -$35.3M | -$49.2M | -$53.1M | -$26.8M | -$17.5M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Change of control Control of the company has changed hands. Item 5.01
- Officer or director change Item 5.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 8742
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BAH | Booz Allen Hamilton Holding Corp | $9.42B | 11.4x | -6.4% |
| G | Genpact LTD | $6.86B | 13.0x | 6.6% |
| FCN | FTI CONSULTING, INC | $4.34B | 19.1x | 2.4% |
| EXPO | EXPONENT INC | $3.68B | 37.4x | 4.2% |
| HURN | Huron Consulting Group Inc. | $3.17B | 33.5x | 11.9% |
| ASTH | Astrana Health, Inc. | $2.09B | 81.4x | 56.4% |
| ICFI | ICF International, Inc. | $1.69B | 19.1x | -7.3% |
| BWMN | Bowman Consulting Group Ltd. | $742.5M | 58.7x | 14.9% |