ICF International, Inc. ICFI
ICF International, Inc. was formed in 1999 as a Delaware limited liability company under the name ICF Consulting Group Holdings, LLC. It was formed to purchase our principal operating subsidiary, which was founded in 1969, from a larger services organization. We converted to a Delaware corporation in 2003 and changed our name to ICF International, Inc. in 2006. We completed our initial public offering in September 2006.
We provide professional services and technology-based solutions, including management, technology, and policy consulting and implementation services, to government and commercial clients. Our government clients include U.S. federal agencies, state and local governments, as well as international governments. Our commercial clients include those that are inside and outside of the U.S.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- U.S.
- Other Countries
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| U.S. | $1.71B | $1.87B | $1.83B |
| Other Countries | $159.0M | $150.7M | $130.7M |
As the company reported it, from the “Segment Information and Geographic Data - Schedule of Net Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- U.S. Federal Government
- Commercial
- U.S. State and Local Government
- International Government
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| U.S. Federal Government | $809.1M | $1.09B | $1.08B |
| Commercial | $621.7M | $504.5M | $466.2M |
| U.S. State and Local Government | $323.0M | $316.0M | $309.5M |
| International Government | $119.1M | $110.7M | $103.4M |
As the company reported it, from the “Revenue Recognition - Disaggregation of Revenue (Detail)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.87B | $2.02B | $1.96B | $1.78B | $1.55B | $1.51B | $1.48B | $1.34B | $1.23B | $1.19B |
| Cost of revenue | $1.18B | $1.28B | $1.27B | $1.13B | $979.6M | $972.4M | $953.2M | $857.5M | $771.7M | $745.1M |
| Gross profit | $696.0M | $737.8M | $698.2M | $645.5M | $573.5M | $534.5M | $525.3M | $480.5M | $457.4M | $440.0M |
| SG&A | $492.4M | $518.5M | $505.2M | $486.9M | $430.6M | $411.6M | $395.8M | $361.0M | $346.4M | $328.0M |
| Total operating expenses | $550.6M | $571.9M | $565.9M | $536.8M | $462.5M | $445.4M | $423.9M | $388.2M | $375.0M | $357.2M |
| Operating income | $145.5M | $165.8M | $132.3M | $108.8M | $110.9M | $89.1M | $101.4M | $92.3M | $82.4M | $82.8M |
| Interest expense | $31.3M | $29.9M | $40.0M | $23.5M | $10.0M | $13.7M | $10.7M | $8.7M | $8.6M | $9.5M |
| Pre-tax income | $112.0M | $138.1M | $96.5M | $84.0M | $100.1M | $74.7M | $90.2M | $82.8M | $74.0M | $74.5M |
| Income tax | $20.4M | $27.9M | $13.9M | $19.7M | $29.0M | $19.7M | $21.2M | $21.4M | $11.1M | $27.9M |
| Net income | $92.0M | $110.0M | $83.0M | $64.0M | $71.0M | $55.0M | $68.9M | $61.4M | $62.9M | $46.6M |
| EPS, basic | 4.97 | 5.88 | 4.39 | 3.41 | 3.77 | 2.92 | 3.66 | 3.27 | 3.35 | 2.45 |
| EPS, diluted | 4.95 | 5.82 | 4.35 | 3.38 | 3.72 | 2.87 | 3.59 | 3.18 | 3.27 | 2.40 |
| Shares, diluted (wtd. avg.) | 18.5M | 18.9M | 19.0M | 19.0M | 19.1M | 19.1M | 19.2M | 19.3M | 19.2M | 19.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $5.3M | $5.0M | $6.4M | $11.3M | $8.3M | $13.8M | $6.5M | $11.7M | $11.8M | $6.0M |
| Receivables | $238.0M | $256.9M | $205.5M | $232.3M | $237.7M | $222.8M | $261.2M | $231.0M | $168.3M | $281.4M |
| Total current assets | $514.4M | $492.1M | $447.2M | $466.7M | $449.2M | $475.7M | $434.7M | $392.1M | $331.4M | $299.1M |
| Property, plant and equipment | $58.4M | $66.5M | $75.9M | $85.4M | $52.1M | $62.4M | $58.2M | $48.1M | $38.1M | $40.5M |
| Goodwill | $1.25B | $1.25B | $1.22B | $1.21B | $1.05B | $909.9M | $1.05B | $715.6M | $686.1M | $683.7M |
| Other intangibles | $81.6M | $111.7M | $94.9M | $126.5M | $79.6M | $59.9M | $25.8M | $35.5M | $35.3M | $46.1M |
| Total assets | $2.05B | $2.07B | $2.01B | $2.09B | $1.85B | $1.67B | $1.40B | $1.21B | $1.11B | $1.09B |
| Accounts payable | $123.5M | $159.5M | $134.5M | $135.8M | $105.7M | $91.4M | $134.6M | $102.6M | $75.1M | $70.6M |
| Short-term debt | — | $0 | $26.0M | $23.2M | $10.0M | $10.0M | — | — | — | — |
| Total current liabilities | $404.3M | $449.2M | $418.2M | $416.0M | $376.6M | $427.0M | $339.1M | $278.1M | $224.4M | $192.5M |
| Long-term debt | $401.4M | $411.7M | $404.4M | $533.1M | $411.6M | $303.2M | $164.3M | $200.4M | $206.2M | $259.4M |
| Total liabilities | $1.02B | $1.08B | $1.09B | $1.24B | $1.05B | $920.3M | $681.5M | $553.4M | $494.2M | $519.6M |
| Retained earnings | $956.1M | $874.8M | $775.1M | $703.0M | $649.3M | $588.7M | $544.8M | $486.4M | $434.8M | $371.9M |
| Total equity | $1.03B | $982.5M | $917.6M | $853.2M | $803.5M | $747.0M | $714.6M | $660.4M | $616.0M | $566.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $141.9M | $171.5M | $152.4M | $162.2M | $110.2M | $173.1M | $91.4M | $74.7M | $117.2M | $80.1M |
| Depreciation and amortisation | $58.1M | $53.5M | $60.7M | $49.9M | $32.0M | $33.7M | $28.2M | $27.2M | $28.6M | $29.1M |
| Stock-based compensation | $17.7M | $16.7M | $14.9M | $13.2M | $13.2M | $17.6M | $15.8M | $11.5M | $10.3M | $9.1M |
| Capital expenditure | $21.7M | $21.4M | $22.3M | $24.5M | $19.9M | $17.7M | $26.9M | $21.8M | $14.5M | $13.8M |
| Investing cash flow | -$21.5M | -$74.8M | -$3.7M | -$258.8M | -$194.5M | -$270.9M | -$30.5M | -$56.4M | -$14.6M | -$13.9M |
| Financing cash flow | -$84.3M | -$86.9M | -$152.6M | $90.4M | $23.2M | $170.0M | -$67.6M | -$28.8M | -$87.3M | -$67.0M |
| Dividends paid | $10.4M | $10.5M | $10.5M | $10.5M | $10.6M | $10.6M | $10.5M | $7.9M | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-016102.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.19B | $1.23B | $1.34B | $1.48B | $1.51B | $1.55B | $1.78B | $1.96B | $2.02B | $1.87B |
| Gross profit | $440.0M | $457.4M | $480.5M | $525.3M | $534.5M | $573.5M | $645.5M | $698.2M | $737.8M | $696.0M |
| Net income | $46.6M | $62.9M | $61.4M | $68.9M | $55.0M | $71.0M | $64.0M | $83.0M | $110.0M | $92.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Other event Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 8742
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BAH | Booz Allen Hamilton Holding Corp | $9.42B | 11.4x | -6.4% |
| G | Genpact LTD | $6.86B | 13.0x | 6.6% |
| FCN | FTI CONSULTING, INC | $4.34B | 19.1x | 2.4% |
| EXPO | EXPONENT INC | $3.68B | 37.4x | 4.2% |
| HURN | Huron Consulting Group Inc. | $3.17B | 33.5x | 11.9% |
| ASTH | Astrana Health, Inc. | $2.09B | 81.4x | 56.4% |
| BWMN | Bowman Consulting Group Ltd. | $742.5M | 58.7x | 14.9% |
| ONT | Onterris, Inc. | $520.8M | — | 19.3% |