Huron Consulting Group Inc. HURN
Huron is a global professional services firm that partners with clients to put possible into practice by creating sound strategies, optimizing operations, accelerating digital transformation, and empowering businesses to own their future. By embracing diverse perspectives, encouraging new ideas and challenging the status quo, we create sustainable results for the organizations we serve.
We are headquartered in Chicago, Illinois, with additional locations in the United States and abroad in Canada, France, India, Poland, Singapore, Switzerland and the United Kingdom.
The combination of our deep industry expertise and breadth of our offerings is the foundation of our growth strategy and why our clients choose Huron as their trusted advisor. Key focus areas of our growth strategy include:
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Healthcare
- Education
- Commercial
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Healthcare | $837.5M | $756.3M | $674.0M |
| Education | $500.2M | $474.2M | $429.7M |
| Commercial | $325.1M | $255.6M | $258.4M |
As the company reported it, from the “Segment Information - Components of Segment Information (Detail)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.66B | $1.49B | $1.36B | $1.13B | $905.6M | $844.1M | $876.8M | $795.1M | $732.6M | $798.0M |
| Cost of revenue | — | — | — | — | $661.9M | $624.7M | $669.7M | $608.7M | $541.2M | $524.4M |
| Gross profit | — | — | — | — | $243.7M | $219.4M | $207.1M | $186.4M | $191.4M | $273.5M |
| SG&A | $318.0M | $286.7M | $257.9M | $209.6M | $178.1M | $170.5M | $203.1M | $181.0M | $175.4M | $160.2M |
| Total operating expenses | $1.52B | $1.35B | $1.27B | $1.06B | $874.1M | $899.9M | $232.1M | $217.2M | $474.0M | $199.3M |
| Operating income | $178.6M | $168.8M | $125.3M | $99.8M | $52.8M | -$28.9M | $63.7M | $52.1M | -$207.5M | $74.2M |
| Pre-tax income | $135.1M | $154.0M | $83.9M | $108.6M | $80.0M | -$33.9M | $52.5M | $25.2M | -$222.5M | $59.2M |
| Income tax | $30.0M | $37.4M | $21.4M | $33.0M | $17.0M | $10.2M | $10.5M | $11.3M | $52.0M | $19.7M |
| Net income | $105.0M | $116.6M | $62.5M | $75.6M | $63.0M | -$23.8M | $41.7M | $13.6M | -$170.1M | $37.6M |
| EPS, basic | 6.02 | 6.52 | 3.32 | 3.73 | 2.94 | -1.09 | 1.90 | 0.63 | -7.93 | 1.78 |
| EPS, diluted | 5.84 | 6.27 | 3.19 | 3.64 | 2.89 | -1.09 | 1.85 | 0.62 | -7.93 | 1.76 |
| Shares, diluted (wtd. avg.) | 18.0M | 18.6M | 19.6M | 20.7M | 21.8M | 21.9M | 22.5M | 22.1M | 21.4M | 21.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $24.5M | $21.9M | $12.1M | $11.8M | $20.8M | $67.2M | $11.6M | $33.1M | $16.9M | $17.0M |
| Receivables | $186.5M | $197.8M | $162.6M | $147.9M | $122.3M | $87.7M | $116.6M | $109.7M | $101.8M | $94.2M |
| Total current assets | $448.6M | $409.1M | $400.5M | $328.5M | $257.7M | $230.5M | $224.7M | $232.9M | $191.3M | $180.1M |
| Property, plant and equipment | $23.5M | $21.7M | $23.7M | $26.1M | $31.0M | $29.1M | $38.4M | $40.4M | $45.5M | $32.4M |
| Goodwill | $786.9M | $678.7M | $625.7M | $625.0M | $620.9M | $594.2M | $646.7M | $645.3M | $645.8M | $799.9M |
| Other intangibles | $72.9M | $26.1M | $18.1M | $23.4M | $31.9M | $20.5M | $31.6M | $47.9M | $72.3M | $81.3M |
| Total assets | $1.53B | $1.34B | $1.26B | $1.20B | $1.12B | $1.05B | $1.10B | $1.05B | $1.04B | $1.15B |
| Accounts payable | $12.4M | $11.5M | $10.1M | $14.3M | $13.6M | $648.0K | $7.9M | $10.0M | $9.2M | $7.3M |
| Short-term debt | $20.0M | $13.8M | $0 | $0 | $559.0K | $499.0K | $529.0K | $243.1M | $501.0K | — |
| Total current liabilities | $383.4M | $338.8M | $302.6M | $245.7M | $205.2M | $186.9M | $204.5M | $418.3M | $139.5M | $135.8M |
| Long-term debt | $489.7M | $342.9M | $324.0M | $290.0M | $232.2M | $202.8M | $208.3M | $53.9M | $342.5M | $292.1M |
| Retained earnings | $636.7M | $531.7M | $415.0M | $352.5M | $277.0M | $214.0M | $237.8M | $196.1M | $180.4M | $351.5M |
| Total equity | $528.6M | $561.3M | $532.9M | $552.0M | $571.9M | $551.9M | $585.5M | $540.6M | $503.3M | $648.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $193.4M | $201.3M | $135.3M | $85.4M | $18.0M | $136.7M | $132.2M | $101.7M | $99.8M | $129.2M |
| Depreciation and amortisation | $32.4M | $25.3M | $24.9M | $27.4M | $26.0M | $30.2M | $34.4M | $39.3M | $50.1M | $46.8M |
| Stock-based compensation | $46.5M | $45.1M | $45.7M | $31.0M | $25.9M | $24.1M | $24.2M | $18.8M | $14.8M | $16.6M |
| Capital expenditure | $10.4M | $8.7M | $9.4M | $12.5M | $10.9M | $8.1M | $13.2M | $8.9M | $24.4M | $13.9M |
| Investing cash flow | -$145.8M | -$79.7M | -$36.7M | -$20.1M | -$20.1M | -$42.0M | -$35.0M | -$18.6M | -$128.9M | -$86.6M |
| Financing cash flow | -$45.0M | -$111.6M | -$98.3M | -$74.1M | -$44.4M | -$39.6M | -$118.8M | -$66.7M | $28.8M | -$84.1M |
| Buybacks | $166.7M | $123.0M | $122.8M | $120.4M | $64.6M | $27.1M | $13.0M | $0 | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-011093.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $798.0M | $732.6M | $795.1M | $876.8M | $844.1M | $905.6M | $1.13B | $1.36B | $1.49B | $1.66B |
| Gross profit | $273.5M | $191.4M | $186.4M | $207.1M | $219.4M | $243.7M | — | — | — | — |
| Net income | $37.6M | -$170.1M | $13.6M | $41.7M | -$23.8M | $63.0M | $75.6M | $62.5M | $116.6M | $105.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced Item 2.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 8742
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BAH | Booz Allen Hamilton Holding Corp | $9.42B | 11.4x | -6.4% |
| G | Genpact LTD | $6.86B | 13.0x | 6.6% |
| FCN | FTI CONSULTING, INC | $4.34B | 19.1x | 2.4% |
| EXPO | EXPONENT INC | $3.68B | 37.4x | 4.2% |
| ASTH | Astrana Health, Inc. | $2.09B | 81.4x | 56.4% |
| ICFI | ICF International, Inc. | $1.69B | 19.1x | -7.3% |
| BWMN | Bowman Consulting Group Ltd. | $742.5M | 58.7x | 14.9% |
| ONT | Onterris, Inc. | $520.8M | — | 19.3% |