RALPH LAUREN CORP RL

Consumer discretionary SIC 2320 - Men's & Boys' Furnishgs, Work Clothg, & Allied Garments NYSE

Founded in 1967 by Mr. Ralph Lauren, we are a global leader in the design, marketing, and distribution of luxury lifestyle products, including apparel, handbags, footwear & accessories, fragrances, home, and hospitality. For nearly 60 years, Ralph Lauren has sought to inspire the dream of a better life through authenticity and timeless style. Our long-standing reputation and distinctive image have been developed across a wide range of products, brands, distribution channels, and international markets. We believe that our global reach, breadth of lifestyle product offerings, and multi-channel distribution network are unique among luxury and apparel companies.

We diversify our business by geography (North America, Europe, and Asia, among other regions) and channel of distribution (retail, wholesale, and licensing). This allows us to maintain a dynamic balance as our operating results do not depend solely on the performance of any single geographic area or channel of distribution. We sell directly to consumers through our integrated retail channel, which includes our retail stores, concession-based shop-within-shops, and digital commerce operations around the world. Our wholesale sales are made principally to major department stores, specialty stores, and third-party digital partners around the world, as well as to certain third-party-owned stores to which we have licensed the right to operate in defined geographic territories using our trademarks. In addition, we license to third parties for specified periods and geographies the right to access our various trademarks in connection with the licensees' manufacture and sale of designated products, such as certain apparel categories, eyewear, fragrances, and home furnishings.

Last close 351.20 2026-09-04
Market cap $21.11B estimated share count
52-week range 299.98 - 421.60

Valuation FY2025 figures against the last close

P/S2.6x
P/E23.2x
P/FCF18.3x
EV/EBITDA14.4x
Dividend yield1.0%
Diluted EPS15.11

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $8.11B$7.08B$6.63B$6.44B$6.22B$4.40B$6.16B$6.31B$6.18B$6.65B
Cost of revenue $2.45B$2.23B$2.20B$2.28B$2.07B$1.54B$2.51B$2.43B$2.43B$3.00B
Gross profit $5.67B$4.85B$4.43B$4.17B$4.15B$2.86B$3.65B$3.89B$3.75B$3.65B
SG&A $4.37B$3.86B$3.60B$3.41B$3.31B$2.64B$3.24B$3.17B$3.10B$3.17B
Total operating expenses $4.49B$3.92B$3.68B$3.46B$3.35B$2.90B$3.34B$3.32B$3.25B$3.74B
Operating income $1.18B$932.1M$756.4M$704.2M$798.4M-$43.6M$317.0M$561.8M$498.2M-$92.3M
Interest expense $54.2M$44.1M$42.2M$40.4M$54.0M$48.5M$17.6M$20.7M$18.2M$12.4M
Pre-tax income $1.18B$950.7M$777.4M$691.9M$754.6M-$74.8M$326.4M$582.5M$489.2M-$104.9M
Income tax $236.6M$207.8M$131.1M$169.2M$154.5M$46.3M$57.9M$151.6M$326.4M$5.6M
Net income $941.1M$742.9M$646.3M$522.7M$600.1M-$121.1M$384.3M$430.9M$162.8M-$99.3M
EPS, basic 15.4211.869.917.728.22-1.655.075.351.99-1.20
EPS, diluted 15.1111.619.717.588.07-1.654.985.271.97-1.20
Shares, diluted (wtd. avg.) $62.3M$64.0M$66.5M$69.0M$74.3M$73.5M$77.2M$81.7M$82.5M$82.7M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $1.99B$1.92B$1.67B$1.54B$1.87B$2.59B$1.63B$626.5M$1.36B$711.8M
Short-term investments $77.0M$160.5M$121.0M$36.4M$734.6M$197.5M$495.9M$1.40B$699.4M$684.7M
Receivables $491.7M$459.5M$446.5M$447.7M$405.4M$451.5M$277.1M$398.1M$421.4M$450.2M
Inventory $1.01B$949.6M$902.2M$1.07B$977.3M$759.0M$736.2M$817.8M$761.3M$791.5M
Total current assets $3.89B$3.79B$3.36B$3.32B$4.22B$4.21B$3.38B$3.59B$3.55B$2.95B
Property, plant and equipment $1.07B$846.4M$850.4M$955.5M$969.5M$1.01B$979.5M$1.04B$1.19B$1.32B
Goodwill $904.2M$888.5M$888.1M$898.9M$908.7M$934.6M$915.5M$919.6M$950.5M$904.6M
Other intangibles $93.3M$62.8M$75.7M$88.9M$102.9M$121.1M$141.0M$163.7M$188.0M$219.8M
Total assets $7.74B$7.05B$6.60B$6.79B$7.72B$7.89B$7.28B$5.94B$6.14B$5.65B
Accounts payable $431.0M$436.0M$332.2M$371.6M$448.7M$355.9M$246.8M$202.3M$165.6M$147.7M
Short-term debt $0$399.7M$0$0$499.8M$0$299.6M$0$298.1M$0
Total current liabilities $1.83B$2.13B$1.47B$1.49B$2.26B$1.58B$2.09B$1.20B$1.59B$1.16B
Long-term debt $1.24B$742.9M$1.14B$1.14B$1.14B$1.63B$396.4M$689.1M$288.0M$588.2M
Total liabilities $4.90B$4.46B$4.15B$4.36B$5.19B$5.28B$4.59B$2.66B$2.69B$2.35B
Retained earnings $8.31B$7.59B$7.05B$6.60B$6.27B$5.87B$5.99B$5.98B$5.75B$5.75B
Total equity $2.84B$2.59B$2.45B$2.43B$2.54B$2.60B$2.69B$3.29B$3.46B$3.30B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $1.15B$1.24B$1.07B$411.0M$715.9M$380.9M$754.6M$783.8M$975.1M$952.6M
Depreciation and amortisation $233.0M$219.6M$229.0M$220.5M$229.7M$247.6M$269.5M$281.3M$295.2M$307.5M
Stock-based compensation $111.0M$107.9M$99.5M$75.5M$81.7M$72.7M$100.6M$88.6M$74.5M$63.6M
Capital expenditure $216.2M$164.8M$217.5M$166.9M$107.8M$270.3M$197.7M$161.6M$284.0M
Investing cash flow -$356.6M-$264.1M-$256.8M$471.5M-$717.9M$195.0M$702.1M-$879.3M-$189.1M-$208.1M
Financing cash flow -$769.7M-$704.0M-$665.6M-$1.21B-$665.7M$356.8M-$438.2M-$605.7M-$197.5M-$518.4M
Dividends paid $216.5M$201.1M$194.6M$198.3M$150.0M$49.8M$203.9M$190.7M$162.4M$164.8M
Buybacks $623.8M$480.9M$449.7M$488.6M$492.6M$37.7M$694.8M$502.6M$17.1M$215.2M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-025788.

Others in SIC 2320

TickerCompanyMarket capP/ERevenue growth
CTAS CINTAS CORP $80.22B 40.8x 8.9%
VFC V F CORP $5.27B 21.0x 1.1%
KTB Kontoor Brands, Inc. $4.02B 18.2x 20.9%
PVH PVH CORP. /DE/ $3.43B 142.9x 3.4%
OXM OXFORD INDUSTRIES INC $462.4M -2.6%