RALPH LAUREN CORP RL
Founded in 1967 by Mr. Ralph Lauren, we are a global leader in the design, marketing, and distribution of luxury lifestyle products, including apparel, handbags, footwear & accessories, fragrances, home, and hospitality. For nearly 60 years, Ralph Lauren has sought to inspire the dream of a better life through authenticity and timeless style. Our long-standing reputation and distinctive image have been developed across a wide range of products, brands, distribution channels, and international markets. We believe that our global reach, breadth of lifestyle product offerings, and multi-channel distribution network are unique among luxury and apparel companies.
We diversify our business by geography (North America, Europe, and Asia, among other regions) and channel of distribution (retail, wholesale, and licensing). This allows us to maintain a dynamic balance as our operating results do not depend solely on the performance of any single geographic area or channel of distribution. We sell directly to consumers through our integrated retail channel, which includes our retail stores, concession-based shop-within-shops, and digital commerce operations around the world. Our wholesale sales are made principally to major department stores, specialty stores, and third-party digital partners around the world, as well as to certain third-party-owned stores to which we have licensed the right to operate in defined geographic territories using our trademarks. In addition, we license to third parties for specified periods and geographies the right to access our various trademarks in connection with the licensees' manufacture and sale of designated products, such as certain apparel categories, eyewear, fragrances, and home furnishings.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.11B | $7.08B | $6.63B | $6.44B | $6.22B | $4.40B | $6.16B | $6.31B | $6.18B | $6.65B |
| Cost of revenue | $2.45B | $2.23B | $2.20B | $2.28B | $2.07B | $1.54B | $2.51B | $2.43B | $2.43B | $3.00B |
| Gross profit | $5.67B | $4.85B | $4.43B | $4.17B | $4.15B | $2.86B | $3.65B | $3.89B | $3.75B | $3.65B |
| SG&A | $4.37B | $3.86B | $3.60B | $3.41B | $3.31B | $2.64B | $3.24B | $3.17B | $3.10B | $3.17B |
| Total operating expenses | $4.49B | $3.92B | $3.68B | $3.46B | $3.35B | $2.90B | $3.34B | $3.32B | $3.25B | $3.74B |
| Operating income | $1.18B | $932.1M | $756.4M | $704.2M | $798.4M | -$43.6M | $317.0M | $561.8M | $498.2M | -$92.3M |
| Interest expense | $54.2M | $44.1M | $42.2M | $40.4M | $54.0M | $48.5M | $17.6M | $20.7M | $18.2M | $12.4M |
| Pre-tax income | $1.18B | $950.7M | $777.4M | $691.9M | $754.6M | -$74.8M | $326.4M | $582.5M | $489.2M | -$104.9M |
| Income tax | $236.6M | $207.8M | $131.1M | $169.2M | $154.5M | $46.3M | $57.9M | $151.6M | $326.4M | $5.6M |
| Net income | $941.1M | $742.9M | $646.3M | $522.7M | $600.1M | -$121.1M | $384.3M | $430.9M | $162.8M | -$99.3M |
| EPS, basic | 15.42 | 11.86 | 9.91 | 7.72 | 8.22 | -1.65 | 5.07 | 5.35 | 1.99 | -1.20 |
| EPS, diluted | 15.11 | 11.61 | 9.71 | 7.58 | 8.07 | -1.65 | 4.98 | 5.27 | 1.97 | -1.20 |
| Shares, diluted (wtd. avg.) | $62.3M | $64.0M | $66.5M | $69.0M | $74.3M | $73.5M | $77.2M | $81.7M | $82.5M | $82.7M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.99B | $1.92B | $1.67B | $1.54B | $1.87B | $2.59B | $1.63B | $626.5M | $1.36B | $711.8M |
| Short-term investments | $77.0M | $160.5M | $121.0M | $36.4M | $734.6M | $197.5M | $495.9M | $1.40B | $699.4M | $684.7M |
| Receivables | $491.7M | $459.5M | $446.5M | $447.7M | $405.4M | $451.5M | $277.1M | $398.1M | $421.4M | $450.2M |
| Inventory | $1.01B | $949.6M | $902.2M | $1.07B | $977.3M | $759.0M | $736.2M | $817.8M | $761.3M | $791.5M |
| Total current assets | $3.89B | $3.79B | $3.36B | $3.32B | $4.22B | $4.21B | $3.38B | $3.59B | $3.55B | $2.95B |
| Property, plant and equipment | $1.07B | $846.4M | $850.4M | $955.5M | $969.5M | $1.01B | $979.5M | $1.04B | $1.19B | $1.32B |
| Goodwill | $904.2M | $888.5M | $888.1M | $898.9M | $908.7M | $934.6M | $915.5M | $919.6M | $950.5M | $904.6M |
| Other intangibles | $93.3M | $62.8M | $75.7M | $88.9M | $102.9M | $121.1M | $141.0M | $163.7M | $188.0M | $219.8M |
| Total assets | $7.74B | $7.05B | $6.60B | $6.79B | $7.72B | $7.89B | $7.28B | $5.94B | $6.14B | $5.65B |
| Accounts payable | $431.0M | $436.0M | $332.2M | $371.6M | $448.7M | $355.9M | $246.8M | $202.3M | $165.6M | $147.7M |
| Short-term debt | $0 | $399.7M | $0 | $0 | $499.8M | $0 | $299.6M | $0 | $298.1M | $0 |
| Total current liabilities | $1.83B | $2.13B | $1.47B | $1.49B | $2.26B | $1.58B | $2.09B | $1.20B | $1.59B | $1.16B |
| Long-term debt | $1.24B | $742.9M | $1.14B | $1.14B | $1.14B | $1.63B | $396.4M | $689.1M | $288.0M | $588.2M |
| Total liabilities | $4.90B | $4.46B | $4.15B | $4.36B | $5.19B | $5.28B | $4.59B | $2.66B | $2.69B | $2.35B |
| Retained earnings | $8.31B | $7.59B | $7.05B | $6.60B | $6.27B | $5.87B | $5.99B | $5.98B | $5.75B | $5.75B |
| Total equity | $2.84B | $2.59B | $2.45B | $2.43B | $2.54B | $2.60B | $2.69B | $3.29B | $3.46B | $3.30B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.15B | $1.24B | $1.07B | $411.0M | $715.9M | $380.9M | $754.6M | $783.8M | $975.1M | $952.6M |
| Depreciation and amortisation | $233.0M | $219.6M | $229.0M | $220.5M | $229.7M | $247.6M | $269.5M | $281.3M | $295.2M | $307.5M |
| Stock-based compensation | $111.0M | $107.9M | $99.5M | $75.5M | $81.7M | $72.7M | $100.6M | $88.6M | $74.5M | $63.6M |
| Capital expenditure | — | $216.2M | $164.8M | $217.5M | $166.9M | $107.8M | $270.3M | $197.7M | $161.6M | $284.0M |
| Investing cash flow | -$356.6M | -$264.1M | -$256.8M | $471.5M | -$717.9M | $195.0M | $702.1M | -$879.3M | -$189.1M | -$208.1M |
| Financing cash flow | -$769.7M | -$704.0M | -$665.6M | -$1.21B | -$665.7M | $356.8M | -$438.2M | -$605.7M | -$197.5M | -$518.4M |
| Dividends paid | $216.5M | $201.1M | $194.6M | $198.3M | $150.0M | $49.8M | $203.9M | $190.7M | $162.4M | $164.8M |
| Buybacks | $623.8M | $480.9M | $449.7M | $488.6M | $492.6M | $37.7M | $694.8M | $502.6M | $17.1M | $215.2M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-025788.
Others in SIC 2320
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CTAS | CINTAS CORP | $80.22B | 40.8x | 8.9% |
| VFC | V F CORP | $5.27B | 21.0x | 1.1% |
| KTB | Kontoor Brands, Inc. | $4.02B | 18.2x | 20.9% |
| PVH | PVH CORP. /DE/ | $3.43B | 142.9x | 3.4% |
| OXM | OXFORD INDUSTRIES INC | $462.4M | — | -2.6% |