CINTAS CORP CTAS
Cintas Corporation (Cintas, Company, we, us or our), a Washington corporation, helps more than one million businesses of all types and sizes, primarily in the United States (U.S.), as well as Canada and Latin America, get READY™ to open their doors with confidence every day by providing a wide range of products and services that enhance our customers' image and help keep their facilities and employees clean, safe and looking their best. With products and services including uniforms, mats, mops, shop towels, restroom supplies, workplace water services, first aid and safety products, automated external defibrillators (AEDs), eye-wash stations, safety training, fire extinguishers, sprinkler systems and alarm testing, Cintas helps customers get Ready for the Workday®. Cintas was founded in 1968 by Richard T. Farmer when he left his family's industrial laundry business in order to develop uniform programs using an exclusive new fabric. In the early 1970's, Cintas acquired the family industrial laundry business. Over the years, Cintas developed additional products and services that complemented its core uniform business and broadened the scope of products and services available to its customers.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Uniform Rental and Facility Services
- First Aid and Safety Services
- Fire Protection Services
- Uniform Direct Sales
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Uniform Rental and Facility Services | $8.62B | $7.98B | $7.47B |
| First Aid and Safety Services | $1.39B | $1.22B | $1.07B |
| Fire Protection Services | $929.1M | $817.5M | $728.6M |
| Uniform Direct Sales | $322.1M | $328.6M | $335.5M |
As the company reported it, from the “Revenue Recognition - Schedule of Disaggregated Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.26B | $10.34B | $9.60B | $8.82B | $7.85B | $7.12B | $7.09B | $6.89B | $6.48B | $5.32B |
| Cost of revenue | $5.56B | $5.17B | $4.91B | $4.64B | — | — | — | — | — | — |
| Gross profit | $5.71B | $5.17B | $4.69B | $4.17B | $3.63B | $3.31B | $3.23B | $3.13B | $2.91B | $2.38B |
| SG&A | $3.09B | $2.81B | $2.62B | $2.37B | $2.04B | $1.93B | $2.07B | $1.98B | $1.92B | $1.53B |
| Operating income | $2.61B | $2.36B | $2.07B | $1.80B | $1.59B | $1.39B | $1.16B | $1.13B | $949.8M | $773.7M |
| Interest expense | $106.3M | $101.1M | $100.7M | $111.2M | $88.8M | $98.2M | $105.4M | $101.7M | $110.2M | $86.5M |
| Pre-tax income | $2.51B | $2.26B | $1.97B | $1.69B | $1.50B | $1.29B | $1.06B | $1.10B | $841.0M | $687.4M |
| Income tax | $505.4M | $451.9M | $402.0M | $345.1M | $263.0M | $176.8M | $181.9M | $219.8M | $57.1M | $230.1M |
| Net income | $2.00B | $1.81B | $1.57B | $1.35B | $1.24B | $1.11B | $876.0M | $885.0M | $842.6M | $480.7M |
| EPS, basic | 4.97 | 4.48 | 3.85 | 3.30 | 11.92 | 10.52 | 8.36 | 8.25 | 7.78 | 4.49 |
| EPS, diluted | 4.91 | 4.40 | 3.79 | 3.25 | 11.65 | 10.24 | 8.11 | 7.99 | 7.56 | 4.38 |
| Shares, diluted (wtd. avg.) | 406.2M | 410.3M | 413.5M | 413.5M | 105.5M | 107.7M | 107.0M | 109.5M | 109.8M | 107.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $289.0M | $264.0M | $342.0M | $124.1M | $90.5M | $493.6M | $145.4M | $96.6M | $138.7M | $169.3M |
| Short-term investments | — | — | — | — | — | — | — | — | $0 | $22.2M |
| Receivables | $1.56B | $1.42B | $1.24B | $1.15B | $1.01B | $901.7M | $870.4M | $910.1M | $804.6M | $736.0M |
| Inventory | $446.4M | $447.4M | $410.2M | $506.6M | $472.1M | $481.8M | $408.9M | $334.6M | $280.3M | $278.2M |
| Total current assets | $3.85B | $3.44B | $3.19B | $2.94B | $2.63B | $2.84B | $2.31B | $2.24B | $1.98B | $1.95B |
| Property, plant and equipment | $1.74B | $1.65B | $1.53B | $1.40B | $1.32B | $1.32B | $1.40B | $1.43B | $1.38B | $1.32B |
| Goodwill | $3.54B | $3.40B | $3.21B | $3.06B | $3.04B | $2.91B | $2.87B | $2.84B | $2.85B | $2.78B |
| Other intangibles | $706.7M | $694.4M | $690.3M | $700.7M | $718.6M | $719.9M | $760.6M | $494.6M | $545.8M | $587.0M |
| Total assets | $10.53B | $9.83B | $9.17B | $8.55B | $8.15B | $8.24B | $7.67B | $7.44B | $6.96B | $6.84B |
| Accounts payable | $461.2M | $485.1M | $339.2M | $302.3M | $251.5M | $230.8M | $231.0M | $226.0M | $215.1M | $177.1M |
| Short-term debt | $999.0M | $0 | $449.6M | $0 | $311.6M | $899.1M | $0 | $312.3M | $0 | $362.9M |
| Total current liabilities | $2.69B | $1.64B | $1.83B | $1.23B | $1.43B | $1.93B | $885.2M | $1.13B | $775.9M | $1.13B |
| Long-term debt | $1.43B | $2.42B | $2.03B | $2.49B | $2.48B | $1.64B | $2.54B | $2.54B | $2.54B | $2.77B |
| Retained earnings | $13.07B | $11.80B | $10.62B | $9.60B | $8.72B | $7.88B | $7.30B | $6.69B | $5.84B | $5.17B |
| Total equity | $5.14B | $4.68B | $4.32B | $3.86B | $3.31B | $3.69B | $3.24B | $3.00B | $3.02B | $2.30B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.28B | $2.17B | $2.07B | $1.59B | $1.54B | $1.36B | $1.29B | $1.07B | $964.2M | $763.9M |
| Depreciation and amortisation | $512.8M | $494.2M | $442.4M | $409.2M | $399.7M | $388.0M | $379.1M | $360.1M | $279.4M | $196.6M |
| Stock-based compensation | $128.1M | $128.3M | $117.0M | $103.6M | $109.3M | $112.0M | $115.4M | $139.2M | $112.8M | $88.9M |
| Capital expenditure | $395.1M | $408.9M | $409.5M | $331.1M | $240.7M | $143.5M | $230.3M | $276.7M | $271.7M | $273.3M |
| Investing cash flow | -$568.4M | -$623.6M | -$603.3M | -$381.6M | -$402.6M | -$137.2M | -$285.4M | -$235.6M | -$135.7M | -$2.31B |
| Financing cash flow | -$1.68B | -$1.62B | -$1.25B | -$1.17B | -$1.54B | -$879.9M | -$955.2M | -$873.3M | -$864.1M | $1.58B |
| Dividends paid | $701.5M | $611.6M | $530.9M | $449.9M | $375.1M | $451.3M | $268.0M | $220.8M | $175.6M | $142.4M |
| Buybacks | $952.1M | $934.8M | $700.0M | $398.9M | $1.53B | $554.1M | $464.5M | $1.02B | $127.3M | $20.7M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000723254-26-000031.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.32B | $6.48B | $6.89B | $7.09B | $7.12B | $7.85B | $8.82B | $9.60B | $10.34B | $11.26B |
| Gross profit | $2.38B | $2.91B | $3.13B | $3.23B | $3.31B | $3.63B | $4.17B | $4.69B | $5.17B | $5.71B |
| Net income | $480.7M | $842.6M | $885.0M | $876.0M | $1.11B | $1.24B | $1.35B | $1.57B | $1.81B | $2.00B |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Officer or director change Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced Item 2.02
- Material agreement signed Item 1.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2320
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| RL | RALPH LAUREN CORP | $22.68B | 25.0x | 14.6% |
| VFC | V F CORP | $6.76B | 27.0x | 1.1% |
| KTB | Kontoor Brands, Inc. | $4.16B | 18.8x | 20.9% |
| PVH | PVH CORP. /DE/ | $3.92B | 163.4x | 3.4% |
| OXM | OXFORD INDUSTRIES INC | $415.9M | — | -2.6% |