OXFORD INDUSTRIES INC OXM

Consumer discretionary SIC 2320 - Men's & Boys' Furnishgs, Work Clothg, & Allied Garments NAICS Manufacturing › Apparel Manufacturing derived NYSE

Last close 27.77 2026-10-23
Market cap $415.9M 2026-08-01 share count
52-week range 24.20 - 49.58

Valuation FY2025 figures against the last close

P/S0.3x
P/E—
P/FCF36.8x
EV/EBITDA21.0x
Dividend yield10.1%
Diluted EPS-1.86

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $1.48B$1.52B$1.57B$1.41B$1.14B$748.8M$1.12B$1.11B$1.09B$1.02B
Cost of revenue $580.1M$562.0M$575.9M$522.7M$435.9M$333.6M$477.8M$470.3M$473.6M$442.3M
Gross profit $897.7M$954.6M$995.6M$888.9M$706.2M$415.2M$645.0M$637.1M$612.6M$580.3M
SG&A $817.9M$787.0M$756.6M$692.0M$573.6M$492.6M$566.1M$560.5M$540.5M$504.6M
Total operating expenses $944.8M$854.8M$934.3M———————
Operating income -$31.3M$119.0M$81.0M$218.8M$165.5M-$123.8M$93.7M$90.6M$86.0M$89.9M
Interest expense ———————$2.3M$3.1M$3.4M
Pre-tax income -$38.2M$116.6M$74.9M$215.7M$164.6M-$125.9M$92.4M$88.3M$82.9M$86.5M
Income tax $10.3M$23.6M$14.2M$50.0M$33.2M$30.2M$23.9M$22.0M$18.2M$32.0M
Net income -$27.9M$93.0M$60.7M$165.7M$131.3M-$95.7M$68.5M$66.3M$65.1M—
EPS, basic -1.865.943.8910.427.90-5.774.093.973.923.18
EPS, diluted -1.865.873.8210.197.78-5.774.053.943.893.15
Shares, diluted (wtd. avg.) 15.0M15.8M15.9M16.3M16.9M16.6M16.9M16.8M16.7M16.6M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $8.1M$9.5M$7.6M$8.8M$44.9M$66.0M$52.5M$8.3M$6.3M$6.3M
Short-term investments ———$0$164.9M$0————
Receivables $73.0M$77.8M$63.4M$44.0M$31.6M$30.4M$57.9M$69.0M$67.5M$58.3M
Inventory $165.3M$167.3M$159.6M$220.1M$117.7M$123.5M$152.2M$160.7M$126.8M$142.2M
Total current assets $292.4M$292.8M$293.1M$330.5M$400.3M$258.3M$288.8M$269.8M$236.1M$231.6M
Property, plant and equipment $325.6M$272.7M$195.1M$177.6M$152.4M$159.7M$191.5M$192.6M$193.5M$193.9M
Goodwill $25.6M$27.4M$27.2M$120.5M$23.9M$23.9M$66.6M$66.6M$66.7M$60.0M
Other intangibles $189.4M$257.9M$262.1M$283.8M$155.3M$156.2M$175.0M$176.2M$178.9M$175.2M
Total assets $1.31B$1.29B$1.10B$1.19B$957.6M$865.6M$1.03B$727.3M$699.9M$685.2M
Accounts payable $104.6M$104.8M$85.5M$94.6M$80.8M$71.1M$65.5M$81.6M$68.3M$76.8M
Total current liabilities $265.3M$248.3M$240.6M$269.6M$226.2M$196.3M$177.8M$142.2M$135.0M$131.4M
Long-term debt $116.4M$31.1M$29.3M$119.0M———$13.0M$45.8M$91.5M
Retained earnings $296.0M$419.7M$369.5M$370.1M$331.2M$236.0M$366.8M$323.5M$280.4M$233.5M
Total equity $514.8M$622.6M$560.9M$556.3M$507.7M$405.7M$528.6M$478.4M$429.8M$376.1M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $119.6M$194.0M$244.3M$125.6M$198.0M$83.8M$121.9M$96.4M$118.6M$118.6M
Depreciation and amortisation $56.2M$55.9M$49.3M$41.5M$41.6M$59.9M$40.3M$42.5M$42.4M$42.1M
Stock-based compensation $15.7M$16.7M$14.5M$10.6M$8.2M$7.8M$7.6M$7.3M$6.4M$6.4M
Capital expenditure $108.3M$134.2M$74.1M$46.7M$31.9M$28.9M$37.4M$37.0M$38.7M$49.4M
Investing cash flow -$108.4M-$143.3M-$84.0M-$151.7M-$181.6M-$34.7M-$37.4M-$37.4M-$54.3M-$146.5M
Financing cash flow -$12.9M-$48.6M-$161.2M-$11.5M-$38.2M-$35.8M-$41.3M-$56.8M-$64.7M$27.4M
Dividends paid $42.1M$43.2M$41.7M$35.3M$27.5M$16.8M$25.2M$23.1M$18.2M$18.1M
Buybacks $55.2M$0$20.0M$91.7M$8.4M$18.1M—$2.4M$2.2M$1.9M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000075288-26-000032.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B 1.5B 2B Revenue, FY2016: 1B Gross profit, FY2016: 580.3M Revenue, FY2017: 1.1B Gross profit, FY2017: 612.6M Net income, FY2017: 65.1M Revenue, FY2018: 1.1B Gross profit, FY2018: 637.1M Net income, FY2018: 66.3M Revenue, FY2019: 1.1B Gross profit, FY2019: 645M Net income, FY2019: 68.5M Revenue, FY2020: 748.8M Gross profit, FY2020: 415.2M Net income, FY2020: -95.7M Revenue, FY2021: 1.1B Gross profit, FY2021: 706.2M Net income, FY2021: 131.3M Revenue, FY2022: 1.4B Gross profit, FY2022: 888.9M Net income, FY2022: 165.7M Revenue, FY2023: 1.6B Gross profit, FY2023: 995.6M Net income, FY2023: 60.7M Revenue, FY2024: 1.5B Gross profit, FY2024: 954.6M Net income, FY2024: 93M Revenue, FY2025: 1.5B Gross profit, FY2025: 897.7M Net income, FY2025: -27.9M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $1.02B $1.09B $1.11B $1.12B $748.8M $1.14B $1.41B $1.57B $1.52B $1.48B
Gross profit $580.3M $612.6M $637.1M $645.0M $415.2M $706.2M $888.9M $995.6M $954.6M $897.7M
Net income — $65.1M $66.3M $68.5M -$95.7M $131.3M $165.7M $60.7M $93.0M -$27.9M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Shareholder vote Item 5.07
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Annual report filed Form 10-K

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 2320

TickerCompanyMarket capP/ERevenue growth
CTAS CINTAS CORP $89.68B 45.6x 8.9%
RL RALPH LAUREN CORP $22.68B 25.0x 14.6%
VFC V F CORP $6.76B 27.0x 1.1%
KTB Kontoor Brands, Inc. $4.16B 18.8x 20.9%
PVH PVH CORP. /DE/ $3.92B 163.4x 3.4%