LiveRamp Holdings, Inc. RAMP

Technology SIC 7374 - Services-Computer Processing & Data Preparation NAICS Information › Computing Infrastructure Providers, Data Processing, Web Hosting, and Related Services derived NYSE

LiveRamp Holdings, Inc. ("LiveRamp", "we", "us", or the "Company") is a leading data collaboration technology company, empowering marketers and media owners to deliver and measure marketing performance everywhere it matters. LiveRamp's data collaboration network seamlessly unites data across advertisers, ad tech platforms, publishers, data providers, and commerce media networks — unlocking insights that deliver transformational consumer experiences, and drive measurable business outcomes. As consumers embrace AI-powered experiences, the LiveRamp data collaboration network expands the breadth and accuracy of the data on which marketing AI capabilities operate. Our platform is engineered for AI agent accessibility, facilitating autonomous data collaboration between the specialized AI agents utilized by our customers and partners and our networked platform. Built on a foundation of strict neutrality, interoperability, and global scale, LiveRamp enables organizations to maximize the value of their data while accelerating business growth.

Last close 38.24 2026-10-23
Market cap $2.32B 2026-06-30 share count
52-week range 21.71 - 38.34

Valuation FY2025 figures against the last close

P/S2.9x
P/E17.1x
P/FCF14.0x
EV/EBITDA24.0x
Dividend yield—
Diluted EPS2.24

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • Europe
  • Other
Revenue by geography, 3 categories over 3 years. The same figures are in the table below. FY2025 United States, FY2025: 763.2M (93.9%) 94% United States Europe, FY2025: 41.4M (5.1%) 5% Europe Other, FY2025: 8.4M (1.0%) FY2024 United States, FY2024: 704.7M (94.5%) 95% Europe, FY2024: 34.3M (4.6%) 5% Other, FY2024: 6.6M (0.9%) FY2023 United States, FY2023: 618.5M (93.8%) 94% Europe, FY2023: 34.1M (5.2%) 5% Other, FY2023: 7M (1.1%)
Region FY2025FY2024FY2023
United States $763.2M $704.7M $618.5M
Europe $41.4M $34.3M $34.1M
Other $8.4M $6.6M $7.0M

As the company reported it, from the “REVENUE FROM CONTRACTS WITH CUSTOMERS - Schedule of Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $812.9M$745.6M$659.7M$596.6M$528.7M$443.0M$380.6M$285.6M$220.1M$174.8M
Cost of revenue $238.1M$215.9M$179.5M$170.1M$147.4M$144.0M$152.7M$120.7M$96.4M$100.0M
Gross profit $574.8M$529.7M$480.2M$426.5M$381.2M$299.0M$227.9M$164.9M$123.7M$74.8M
R&D $148.1M$176.7M$151.2M$189.2M$157.9M$135.1M$106.0M$85.7M$60.7M$49.4M
SG&A $132.6M$126.5M$110.2M$125.4M$104.6M$104.2M$108.9M$98.9M$85.2M$92.9M
Total operating expenses $491.4M$524.3M$468.8M$552.3M$446.8M$419.6M$408.8M$363.0M$257.2M$206.2M
Operating income $83.5M$5.4M$11.4M-$125.8M-$65.5M-$120.5M-$180.9M-$198.1M-$133.5M-$131.4M
Interest expense ————————$10.1M$7.4M
Pre-tax income $98.1M$22.8M$34.4M-$118.9M-$35.1M-$120.8M-$165.5M-$179.4M-$133.0M-$130.8M
Income tax $46.7M$25.3M$24.3M$5.3M$1.2M$30.5M$40.3M$45.4M$65.7M$45.2M
Net income $146.0M-$1.0M$12.0M-$119.0M-$34.0M-$90.3M-$124.5M$1.03B—$4.1M
EPS, basic 2.28-0.010.18-1.79-0.50-1.36-1.8413.710.300.05
EPS, diluted 2.24-0.010.17-1.79-0.50-1.36-1.8413.710.300.05
Shares, diluted (wtd. avg.) 65.0M66.1M67.9M66.4M68.2M66.3M67.8M75.0M78.9M77.6M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $379.5M$413.3M$336.9M$464.4M$600.2M$581.7M$732.6M$1.06B$140.0M$168.7M
Short-term investments $7.5M$7.5M$32.0M$32.8M$7.5M—————
Receivables $213.0M$186.2M$190.3M$157.4M$148.3M$114.3M$92.8M$78.6M$52.0M$142.8M
Total current assets $653.1M$656.2M$602.0M$714.6M$815.8M$825.7M$896.4M$1.19B$360.6M$368.5M
Property, plant and equipment $5.2M$6.2M$8.2M$7.1M$11.5M$12.0M$19.3M$26.0M$32.3M$156.0M
Goodwill $502.1M$501.8M$501.8M$363.1M$363.8M$357.4M$297.8M$204.7M$203.6M$200.4M
Other intangibles $9.2M$20.2M$34.6M$9.9M$26.7M$39.7M$45.2M$28.6M$44.5M$66.3M
Total assets $1.29B$1.26B$1.23B$1.17B$1.33B$1.29B$1.30B$1.47B$1.21B$1.23B
Short-term debt ———————$0$1.6M$39.8M
Total current liabilities $264.8M$247.5M$216.6M$174.8M$184.6M$165.2M$161.4M$95.1M$178.6M$230.2M
Total liabilities ———————$142.1M——
Retained earnings $1.46B$1.31B$1.31B$1.30B$1.42B$1.45B$1.55B$1.67B$628.3M$602.6M
Total equity $972.0M$948.9M$949.1M$926.1M$1.06B$1.08B$1.09B$1.33B$749.1M$739.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $167.8M$154.0M$105.7M$34.4M$78.1M-$20.6M-$28.6M-$2.0M-$14.1M-$25.9M
Depreciation and amortisation $13.4M$17.2M$11.5M$20.8M$24.2M$27.7M$35.9M$33.8M$37.6M$32.0M
Stock-based compensation $83.0M$108.0M$71.3M$125.8M$87.3M$111.7M$89.4M$102.7M$52.9M$39.4M
Capital expenditure $1.4M$1.0M$4.3M$4.7M$4.5M$2.2M$11.7M$7.3M$9.4M$23.1M
Investing cash flow -$4.9M$21.4M-$173.7M-$29.0M$7.6M-$87.9M-$116.2M-$11.1M-$14.1M-$124.4M
Financing cash flow -$199.3M-$102.7M-$59.1M-$146.0M-$67.0M-$43.5M-$202.0M-$841.5M-$81.5M$25.8M
Buybacks $194.5M$101.2M$60.5M$150.0M$58.6M$42.3M$182.2M$74.4M$88.9M$30.5M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-080505.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B 1.5B Revenue, FY2016: 174.8M Gross profit, FY2016: 74.8M Net income, FY2016: 4.1M Revenue, FY2017: 220.1M Gross profit, FY2017: 123.7M Revenue, FY2018: 285.6M Gross profit, FY2018: 164.9M Net income, FY2018: 1B Revenue, FY2019: 380.6M Gross profit, FY2019: 227.9M Net income, FY2019: -124.5M Revenue, FY2020: 443M Gross profit, FY2020: 299M Net income, FY2020: -90.3M Revenue, FY2021: 528.7M Gross profit, FY2021: 381.2M Net income, FY2021: -34M Revenue, FY2022: 596.6M Gross profit, FY2022: 426.5M Net income, FY2022: -119M Revenue, FY2023: 659.7M Gross profit, FY2023: 480.2M Net income, FY2023: 12M Revenue, FY2024: 745.6M Gross profit, FY2024: 529.7M Net income, FY2024: -1M Revenue, FY2025: 812.9M Gross profit, FY2025: 574.8M Net income, FY2025: 146M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $174.8M $220.1M $285.6M $380.6M $443.0M $528.7M $596.6M $659.7M $745.6M $812.9M
Gross profit $74.8M $123.7M $164.9M $227.9M $299.0M $381.2M $426.5M $480.2M $529.7M $574.8M
Net income $4.1M — $1.03B -$124.5M -$90.3M -$34.0M -$119.0M $12.0M -$1.0M $146.0M

Recent filings and events

  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Officer or director change Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Officer or director change Item 5.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Results announced Item 2.02
  • Officer or director change Item 5.02
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7374

TickerCompanyMarket capP/ERevenue growth
ADP AUTOMATIC DATA PROCESSING INC $120.83B 27.8x 6.7%
WDAY Workday, Inc. $51.49B 81.1x 13.1%
RDDT Reddit, Inc. $27.75B 55.1x 69.4%
VRSK Verisk Analytics, Inc. $25.66B 30.2x 6.6%
TOST Toast, Inc. $18.91B 58.4x 24.1%
HNGE Hinge Health, Inc. $8.81B — 50.6%
RNG RingCentral, Inc. $7.01B 173.7x 4.8%
PEGA PEGASYSTEMS INC $5.99B 17.1x 16.6%