Quanome Technologies, Inc. QNME
cross-border supply chain solution provider with a strategic focus on the Asian market including China and South Korea. We primarily provide
customized cross-border ocean freight solutions and airfreight solutions in the U.S. that specifically cater to our customers' requirements
and needs in transporting goods into the U.S. We offer a wide variety of integrated services under our cross-border ocean freight solutions
and cross-border airfreight solutions, including (i) cross-border freight consolidation and forwarding services, (ii) customs clearance
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $17.8M | $18.3M | $12.9M | — |
| Cost of revenue | $14.9M | $14.6M | $10.3M | — |
| Gross profit | $2.9M | $3.7M | $2.6M | — |
| SG&A | $7.4M | $4.1M | $2.3M | — |
| Total operating expenses | $7.8M | $4.2M | $2.3M | — |
| Operating income | -$5.0M | -$526.0K | $246.9K | — |
| Interest expense | $139.0K | $108.0K | $123.6K | — |
| Pre-tax income | -$4.9M | -$295.6K | $1.0M | — |
| Income tax | $301.9K | $67.3K | $65.1K | — |
| Net income | -$5.2M | -$225.3K | $983.6K | — |
| EPS, basic | -0.69 | -0.04 | 0.16 | — |
| EPS, diluted | -0.69 | -0.04 | 0.16 | — |
| Shares, diluted (wtd. avg.) | $7.6M | $6.0M | $6.0M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $5.0M | $123.5K | $174.0K | $373.5K |
| Inventory | $96.5K | — | — | — |
| Total current assets | $10.3M | $3.5M | $2.4M | — |
| Property, plant and equipment | $389.4K | $344.9K | $489.5K | — |
| Other intangibles | $365.4K | — | — | — |
| Total assets | $14.4M | $9.2M | $5.5M | — |
| Total current liabilities | $9.7M | $5.9M | $2.8M | — |
| Long-term debt | $1.4M | $883.3K | — | — |
| Total liabilities | $11.6M | $8.6M | $4.6M | — |
| Retained earnings | -$5.3M | -$5.8K | $862.1K | — |
| Total equity | $2.8M | $639.8K | $854.8K | $78.5K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | -$2.7M | -$53.6K | $39.3K | — |
| Depreciation and amortisation | $106.9K | $72.0K | $130.8K | — |
| Capital expenditure | $49.8K | — | $18.3K | — |
| Investing cash flow | -$688.3K | -$78.8K | -$18.3K | — |
| Financing cash flow | $8.2M | $78.8K | -$253.1K | — |
| Buybacks | $805.3K | — | $47.5K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-25-098720.
Others in SIC 4731
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| EXPD | EXPEDITORS INTERNATIONAL OF WASHINGTON INC | $24.54B | 31.7x | 4.4% |
| CHRW | C. H. ROBINSON WORLDWIDE, INC. | $17.25B | 30.6x | -8.4% |
| BCO | BRINKS CO | $4.48B | 23.2x | 5.0% |
| FWRD | FORWARD AIR CORP | $604.3M | — | 0.8% |
| RLGT | RADIANT LOGISTICS, INC | $395.3M | 24.1x | 12.5% |
| SGLY | Singularity Future Technology Ltd. | $10.1M | — | -42.2% |
| HUBG | Hub Group, Inc. | $2.2M | 21.6x | -6.1% |
| FRGT | Freight Technologies, Inc. | $1.8M | — | -4.9% |