Freight Technologies, Inc. FRGT
Technologies, Inc. (Nasdaq: FRGT) ("Fr8Tech"), through its wholly-owned subsidiary, Fr8App, and Fr8App's wholly-owned
Mexico subsidiary, Freight App de México, S.A De C.V. ("Freight App Mexico") is a technology company primarily involved
in the freight management business. We offer a diverse portfolio of proprietary platform solutions powered by artificial intelligence
("AI") and machine learning to optimize and automate the supply chain process. Freight logistics operations and our Fr8App marketplace solution, begins
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Mexico
- United States
| Region | FY2024 | FY2023 |
|---|---|---|
| Mexico | $8.9M | $7.2M |
| United States | $4.9M | $9.9M |
As the company reported it, from the “SCHEDULE OF REVENUE BY GEOGRAPHIC AREA OF CUSTOMERS (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.1M | $13.7M | $17.1M | $25.9M | $21.5M | $618 | $1.4M | $14.4M | $25.1M | $15.8M |
| Cost of revenue | — | — | — | — | — | — | $123 | $655.0K | $729.8K | $380.1K |
| Gross profit | — | — | — | — | — | $618 | $1.4M | $13.7M | $24.4M | $15.4M |
| R&D | — | — | — | — | $0 | $0 | $0 | $3.5M | $92.7K | — |
| SG&A | $2.4M | $2.0M | $3.2M | $3.6M | $2.6M | $4.1M | $1.9M | $11.7M | $3.2M | $1.3M |
| Total operating expenses | — | — | — | — | $2.5M | $4.1M | $2.0M | $15.8M | $3.8M | $1.9M |
| Operating income | -$5.9M | -$6.5M | -$8.3M | -$7.1M | -$4.8M | -$4.1M | -$627.7K | -$2.0M | $20.6M | $13.5M |
| Interest expense | $762.4K | $675.6K | $816.8K | $907.0K | $1.1M | — | — | — | — | — |
| Pre-tax income | -$7.8M | -$5.5M | -$9.2M | -$8.1M | -$8.2M | -$9.1M | -$62.0M | -$5.5M | $24.7M | $16.3M |
| Income tax | $52.4K | $67.5K | $104.9K | $90.5K | $40.3K | — | $7.2K | $1.7M | $633.3K | $2.5M |
| Net income | -$7.9M | -$5.6M | -$9.3M | -$8.2M | -$8.2M | -$9.1M | -$62.0M | -$3.8M | $24.0M | $13.9M |
| EPS, basic | -13.95 | -122.72 | -3,897.87 | -20.96 | -105.35 | -1.42 | -14.02 | — | — | — |
| EPS, diluted | -13.95 | -122.72 | -3,897.87 | -20.96 | -105.35 | -1.42 | -14.02 | -0.85 | 1.15 | 0.69 |
| Shares, diluted (wtd. avg.) | 566,330 | 45,642 | 2,393 | 390,563 | 77,844 | 6.4M | 4.4M | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $346.7K | $204.0K | $1.6M | $1.0M | $3.2M | $3.3M | $13.6K | $1.6M | $27.2M | $1.9M |
| Receivables | $2.4M | $3.5M | $5.4M | $5.0M | $2.9M | — | $7.3K | $18.8M | $6.3M | $8.1M |
| Total current assets | $6.3M | $5.0M | $9.2M | $9.5M | $8.5M | $3.5M | $5.6M | $64.8M | $76.0M | $29.6M |
| Property, plant and equipment | $12.3K | $13.2K | $18.2K | $27.6K | $53.4K | $108.5K | $1.5K | $250.9K | $222.1K | $28.8K |
| Goodwill | $4.5M | — | — | — | — | — | — | — | $752.3K | — |
| Other intangibles | $4.7K | $5.5K | $6.4K | $7.2K | $8.0K | $806 | $1.9K | $3.4K | $1.4M | $2.8K |
| Total assets | $12.6M | $5.7M | $10.0M | $10.4M | $9.3M | $3.6M | $5.6M | $66.8M | $79.2M | $29.9M |
| Accounts payable | $1.6M | $1.4M | $1.9M | $2.0M | $2.3M | — | — | — | $71.1K | — |
| Short-term debt | $2.9M | $3.3M | $2.8M | $3.3M | $1.7M | — | — | — | — | — |
| Total current liabilities | $6.3M | $6.3M | $7.2M | $7.3M | $18.3M | $1.8M | $2.1M | $2.0M | $7.9M | $4.5M |
| Total liabilities | $7.3M | $6.3M | $7.4M | $7.3M | $122.4K | $3.0M | $3.0M | $2.0M | $8.1M | $4.5M |
| Retained earnings | -$52.8M | -$44.9M | -$39.3M | -$30.0M | -$21.8M | -$34.5M | -$25.4M | -$36.7M | $41.6M | $17.7M |
| Total equity | $5.3M | -$654.8K | $2.6M | $3.1M | -$9.0M | -$1.1M | $2.5M | $64.9M | $71.1M | $25.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$4.5M | -$4.2M | -$5.8M | -$8.5M | -$5.9M | -$3.8M | -$1.1M | -$17.3M | $27.6M | $14.5M |
| Depreciation and amortisation | $449.4K | $430.4K | $404.6K | $243.3K | $302.1K | $1.2K | $62.4K | $58.4K | $26.3K | $9.3K |
| Stock-based compensation | $883.3K | $981.0K | $1.2M | $1.0M | $235.4K | — | — | — | — | — |
| Capital expenditure | $6.1K | $9.6K | $34.7K | $16.9K | $12.5K | $108.1K | — | $176.0K | $191.7K | — |
| Investing cash flow | -$302.3K | -$345.7K | -$363.4K | -$380.6K | -$470.4K | -$108.1K | -$200.0K | -$7.7M | -$22.3M | $2.5M |
| Financing cash flow | $4.8M | $4.2M | $6.8M | $6.6M | $6.8M | $4.3M | -$31.2K | -$128.4K | $19.6M | -$15.7M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-023206.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.8M | $25.1M | $14.4M | $1.4M | $618 | $21.5M | $25.9M | $17.1M | $13.7M | $13.1M |
| Gross profit | $15.4M | $24.4M | $13.7M | $1.4M | $618 | — | — | — | — | — |
| Net income | $13.9M | $24.0M | -$3.8M | -$62.0M | -$9.1M | -$8.2M | -$8.2M | -$9.3M | -$5.6M | -$7.9M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Material agreement signed Item 1.01
- Other event Item 8.01
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Material agreement signed Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Unregistered share sale Item 3.02
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4731
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| EXPD | EXPEDITORS INTERNATIONAL OF WASHINGTON INC | $25.51B | 33.0x | 4.4% |
| CHRW | C. H. ROBINSON WORLDWIDE, INC. | $16.50B | 29.2x | -8.4% |
| BCO | BRINKS CO | $4.58B | 23.7x | 5.0% |
| FWRD | FORWARD AIR CORP | $516.8M | — | 0.8% |
| RLGT | RADIANT LOGISTICS, INC | $408.4M | 24.9x | 12.5% |
| QNME | Quanome Technologies, Inc. | $14.1M | — | -2.9% |
| SGLY | Singularity Future Technology Ltd. | $2.8M | — | -42.2% |
| PSIG | PS International Group Ltd. | — | — | -39.1% |