PROG Holdings, Inc. PRG

Technology SIC 7359 - Services-Equipment Rental & Leasing, NEC NYSE

Unless otherwise indicated or unless the context otherwise requires, all references in this Annual Report on Form 10-K to the "Company," "we," "us," "our" and similar expressions are references to PROG Holdings, Inc. ("PROG Holdings") and its consolidated subsidiaries.

PROG Holdings is a financial technology holding company that provides transparent and competitive payment options to consumers. PROG Holdings' operating segments include Progressive Leasing, an in-store, app-based, and e-commerce point-of-sale lease-to-own solutions provider, and Four Technologies, Inc. ("Four"), a modern, cloud-native mobile app which offers Buy Now, Pay Later ("BNPL") payment options to consumers through the Four platform. PROG Holdings also owns MoneyApp, a mobile application that offers customers interest-free cash advances. Many of our customers fall within the near-prime or subprime Fair Isaac and Company ("FICO") score categories and may have difficulty purchasing big-ticket and other durable goods they desire. The unified financial technologies ecosystem we continue to build, which we have expanded through our recent acquisition of Purchasing Power (as described below) provides these underserved customers with alternatives to traditional financing options.

Last close 39.29 2026-09-04
Market cap $1.56B 2026-06-30 share count
52-week range 25.80 - 47.73

Valuation FY2025 figures against the last close

P/S0.6x
P/E10.9x
P/FCF4.8x
EV/EBITDA8.0x
Dividend yield1.3%
Diluted EPS3.59

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue $2.41B$2.40B$2.34B$2.60B$2.68B$2.48B$2.16B$2.04B
SG&A $378.6M$339.1M$340.6M$366.3M
Total operating expenses $2.21B$2.20B$2.12B$2.41B$2.34B$2.21B$357.8M$537.1M
Operating income $206.8M$194.7M$218.7M$185.6M$333.5M$271.8M$27.6M$156.8M
Interest expense $49.3M$39.5M$39.5M$39.1M$5.3M$187.0K$0$0
Pre-tax income $174.5M$163.4M$189.3M$148.2M$328.2M$271.6M$27.6M$156.8M
Income tax $50.2M$33.9M$55.4M$49.5M$84.6M$37.9M$52.2M$31.5M
Net income $146.8M$197.2M$138.8M$98.7M$243.6M-$61.5M$31.5M$196.2M
EPS, basic 3.664.633.021.903.69-0.910.472.84
EPS, diluted 3.594.532.981.903.67-0.900.472.78
Shares, diluted (wtd. avg.) $40.9M$43.5M$46.5M$52.1M$66.4M$68.0M$67.3M$70.6M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash and equivalents $308.8M$90.9M$155.4M$131.9M$170.2M$36.6M$57.8M$15.3M$51.0M
Property, plant and equipment $19.5M$20.0M$24.1M$26.7M$30.4M
Goodwill $296.1M$296.1M$296.1M$296.1M$306.2M$288.8M$288.8M
Other intangibles $57.8M$73.8M$91.7M$114.4M$137.3M$154.4M$176.6M
Total assets $1.61B$1.51B$1.49B$1.49B$1.62B$1.32B$3.30B
Long-term debt $594.9M$643.6M$592.3M$591.0M$589.7M$50.0M
Total liabilities $864.0M$863.5M$899.9M$921.4M$942.4M$331.3M$1.56B
Retained earnings $1.59B$1.47B$1.29B$1.15B$1.06B$1.24B$2.03B
Total equity $746.4M$650.3M$591.3M$570.5M$679.4M$986.1M$1.74B$1.76B$1.73B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Operating cash flow $335.0M$138.5M$204.2M$242.5M$246.0M$456.0M$317.2M$356.5M
Depreciation and amortisation $24.0M$26.3M$31.3M$33.9M$11.0M$9.7M$9.1M$7.1M
Stock-based compensation $28.8M$29.2M$24.9M$17.5M$21.3M-$2.6M$26.5M$28.2M
Capital expenditure $10.0M$8.3M$9.6M$9.7M$9.6M$64.3M$93.0M$78.8M
Investing cash flow $6.6M-$79.2M-$38.8M-$53.5M-$82.2M-$114.5M-$106.3M-$263.1M
Financing cash flow -$128.5M-$119.1M-$141.9M-$227.2M-$30.3M-$362.6M-$168.6M-$129.0M
Dividends paid $20.8M$20.4M$0$0$0$13.8M$9.4M$6.2M
Buybacks $51.8M$138.7M$139.6M$223.6M$142.4M$0$69.3M$168.7M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001808834-26-000012.

Others in SIC 7359

TickerCompanyMarket capP/ERevenue growth
URI UNITED RENTALS, INC. $63.26B 26.2x 3.0%
SUNB Sunbelt Rentals Holdings, Inc. $28.11B 21.8x 4.4%
MGRC MCGRATH RENTCORP $2.73B 17.6x 3.7%
CTOS Custom Truck One Source, Inc. $2.09B 6.4%
EQPT EquipmentShare.com Inc $1.52B 1,955.0x 3.2%
UPBD UPBOUND GROUP, INC. $1.11B 15.2x 8.7%
KPLT Katapult Holdings, Inc. $39.3M 18.0%
TRTN-PA Triton International Ltd 22.4%