Custom Truck One Source, Inc. CTOS

Technology SIC 7359 - Services-Equipment Rental & Leasing, NEC NAICS Real Estate and Rental and Leasing › Rental and Leasing Services derived NYSE

Custom Truck One Source, Inc. ("we," "our," "us," "Custom Truck," or "the Company"), a Delaware corporation, and its wholly owned subsidiaries are engaged in the business of providing a range of services and products to customers through rentals and sales of specialty equipment, rentals and sales of aftermarket parts and services related to the specialty equipment, and repair, maintenance, and customization services related to that equipment. Immediately following the acquisition by Nesco Holdings II, Inc. of Custom Truck One Source, L.P. ("Custom Truck LP") on April 1, 2021 (the "Acquisition"), Nesco Holdings, Inc. ("Nesco Holdings") changed its name to "Custom Truck One Source, Inc." and changed The New York Stock Exchange ticker for its shares of common stock from "NSCO" to "CTOS."

Last close 9.06 2026-10-23
Market cap $2.06B 2026-06-30 share count
52-week range 5.18 - 12.23

Valuation FY2025 figures against the last close

P/S1.4x
P/E—
P/FCF6.6x
EV/EBITDA9.5x
Dividend yield—
Diluted EPS-0.14

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $1.45B$1.36B$1.33B$1.08B$788.5M$115.2M$74.9M$69.3M$50.0M—
Cost of revenue $1.53B$1.41B$1.41B$1.19B$957.1M$226.3M$177.5M$164.7M$146.0M—
Gross profit $411.9M$390.3M$454.3M$383.7M$210.0M$76.4M$86.5M$81.6M$57.7M—
SG&A $230.1M$229.5M$231.4M$210.9M$155.8M$46.4M$37.3M$32.7M$27.6M—
Total operating expenses $286.9M$263.9M$283.3M$280.4M$252.0M$59.2M$50.5M$38.5M$34.3M—
Operating income $124.9M$126.4M$170.9M$103.3M-$42.0M$17.2M$36.0M$43.2M$23.5M—
Pre-tax income -$28.1M-$29.2M$58.1M$46.7M-$177.1M-$51.4M-$33.0M-$13.8M-$30.6M—
Income tax $2.9M$532.0K$7.4M$7.8M$4.4M$30.1M$6.0M$1.7M$3.5M—
Net income -$31.1M-$28.7M$50.7M$38.9M-$181.5M-$21.3M-$27.1M-$15.5M-$27.1M—
EPS, basic -0.14-0.120.210.16-0.75-0.43-0.82———
EPS, diluted -0.14-0.120.210.16-0.75-0.43-0.82-0.72-1.25—
Shares, diluted (wtd. avg.) 227.0M237.0M245.7M247.7M241.4M49.1M33.1M———

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $6.3M$3.8M$10.3M$14.4M$35.9M$3.4M$6.3M$2.1M$960.0K$1.3M
Receivables $195.5M$215.9M$215.1M$193.1M$168.4M$60.9M$71.3M$52.6M——
Inventory $930.9M$1.05B$985.8M$596.7M$410.5M$31.4M$33.0M$11.4M——
Total current assets $1.16B$1.30B$1.27B$868.2M$656.7M$103.2M$115.8M$68.6M$608.8K—
Property, plant and equipment —————$6.3M$6.6M$2.8M——
Goodwill $705.2M$704.8M$704.0M$703.8M$695.9M$238.1M$238.2M$228.7M——
Other intangibles $225.7M$252.4M$277.2M$304.1M$327.8M$67.6M$70.6M$70.7M——
Total assets $3.44B$3.50B$3.37B$2.94B$2.68B$768.4M$815.3M$691.6M$403.1M—
Accounts payable $88.4M$88.5M$117.7M$87.3M$91.1M$31.8M$41.2M$20.9M$176.5K—
Short-term debt $25.9M$7.8M$8.3M$6.9M$6.4M$1.3M$1.3M$2.5M——
Total current liabilities $873.3M$1.00B$897.4M$634.9M$440.6M$71.4M$77.8M$53.4M$176.5K—
Long-term debt $1.62B$1.52B$1.49B$1.35B$1.31B$715.9M$713.0M$756.9M——
Total liabilities ———————$14.2M$14.3M—
Retained earnings -$617.6M-$586.5M-$557.9M-$608.6M-$647.5M-$466.0M-$444.7M-$417.7M-$777.5K—
Total equity $809.1M$861.3M$917.2M$888.4M$858.5M-$31.1M-$12.1M-$158.8M-$144.0M-$118.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $310.1M$122.0M-$30.9M$46.0M$138.9M$42.8M$18.8M$41.0M$17.2M—
Depreciation and amortisation $263.9M$235.8M$219.0M$223.5M$209.1M$84.9M$76.8M$64.3M$62.1M—
Stock-based compensation $8.5M$11.9M$13.3M$12.3M$17.3M$2.4M$1.0M$1.1M$1.1M—
Investing cash flow -$282.5M-$187.5M-$176.6M-$218.9M-$1.43B-$29.3M-$129.7M-$27.4M-$21.4M—
Financing cash flow -$25.3M$58.3M$202.9M$153.9M$1.32B-$16.4M$115.0M-$12.4M$3.8M—
Buybacks $32.6M$29.0M$38.8M$10.3M$0$0————

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001709682-26-000030.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B 1.5B Revenue, FY2017: 50M Gross profit, FY2017: 57.7M Net income, FY2017: -27.1M Revenue, FY2018: 69.3M Gross profit, FY2018: 81.6M Net income, FY2018: -15.5M Revenue, FY2019: 74.9M Gross profit, FY2019: 86.5M Net income, FY2019: -27.1M Revenue, FY2020: 115.2M Gross profit, FY2020: 76.4M Net income, FY2020: -21.3M Revenue, FY2021: 788.5M Gross profit, FY2021: 210M Net income, FY2021: -181.5M Revenue, FY2022: 1.1B Gross profit, FY2022: 383.7M Net income, FY2022: 38.9M Revenue, FY2023: 1.3B Gross profit, FY2023: 454.3M Net income, FY2023: 50.7M Revenue, FY2024: 1.4B Gross profit, FY2024: 390.3M Net income, FY2024: -28.7M Revenue, FY2025: 1.4B Gross profit, FY2025: 411.9M Net income, FY2025: -31.1M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $50.0M $69.3M $74.9M $115.2M $788.5M $1.08B $1.33B $1.36B $1.45B
Gross profit — $57.7M $81.6M $86.5M $76.4M $210.0M $383.7M $454.3M $390.3M $411.9M
Net income — -$27.1M -$15.5M -$27.1M -$21.3M -$181.5M $38.9M $50.7M -$28.7M -$31.1M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Regulation FD disclosure Item 7.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Results announced Item 2.02
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7359

TickerCompanyMarket capP/ERevenue growth
URI UNITED RENTALS, INC. $68.84B 28.5x 3.0%
MGRC MCGRATH RENTCORP $2.86B 18.5x 3.7%
EQPT EquipmentShare.com Inc $1.25B 1,601.0x 3.2%
PRG PROG Holdings, Inc. $1.21B 8.4x 0.4%
UPBD UPBOUND GROUP, INC. $995.8M 13.7x 8.7%
KPLT Katapult Holdings, Inc. $39.0M — 18.0%
AER AerCap Holdings N.V. — — 6.5%
TRTN-PA Triton International Ltd — — 22.4%