Playtika Holding Corp. PLTK
Our mission is to entertain the world through infinite ways to play.
We are one of the world's leading operators of mobile games creating fun, innovative experiences that entertain and engage our users. We have built best-in-class live game operations services and a proprietary technology platform to support our portfolio of games which enable us to drive strong user engagement and monetization. Our games are free-to-play, and we are experts in providing novel, curated in-game content and offers to our users, at optimal points in their game journeys. Our players love our games because they are fun, creative, engaging, and kept fresh through a release of new features that are customized for different player segments. As a result, we have retained paying users over long periods of time.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- USA
- Emea
- Apac
- Other
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| USA | $1.74B | $1.70B | $1.78B |
| Emea | $647.0M | $495.9M | $431.9M |
| Apac | $204.0M | $176.8M | $180.9M |
| Other | $162.5M | $176.0M | $176.7M |
As the company reported it, from the “REVENUE FROM CONTRACTS WITH CUSTOMERS - Disaggregated Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.76B | $2.55B | $2.57B | $2.62B | $2.58B | $2.37B | $1.89B | $1.49B | — |
| Cost of revenue | $758.5M | $692.1M | $718.5M | $735.7M | $729.0M | $712.2M | $566.3M | $437.0M | — |
| Gross profit | $2.00B | $1.86B | $1.85B | $1.88B | $1.85B | $1.66B | $1.32B | $1.05B | — |
| R&D | $426.7M | $403.0M | $406.4M | $472.3M | $386.7M | $268.9M | $210.5M | $148.3M | — |
| SG&A | $619.1M | $288.7M | $303.5M | $332.4M | $323.4M | $501.2M | $199.7M | $179.6M | — |
| Total operating expenses | $2.76B | $2.16B | $2.07B | $2.14B | $2.02B | $1.98B | $1.39B | $1.06B | — |
| Operating income | -$5.1M | $391.6M | $501.6M | $471.4M | $562.2M | $387.2M | $497.4M | $432.6M | — |
| Interest expense | $143.3M | $155.2M | $154.2M | $117.5M | $149.2M | $198.3M | $61.6M | $500.0K | — |
| Pre-tax income | -$172.9M | $280.5M | $392.1M | $360.8M | $408.4M | $194.4M | $436.3M | $430.7M | — |
| Income tax | $33.5M | $118.3M | $157.1M | $85.5M | $99.9M | $102.3M | $147.4M | $92.7M | — |
| Net income | -$206.4M | $162.2M | $235.0M | $275.3M | $308.5M | $92.1M | $288.9M | $338.0M | — |
| EPS, basic | -0.55 | 0.44 | 0.64 | 0.69 | 0.75 | 0.24 | 0.76 | 0.89 | — |
| EPS, diluted | -0.55 | 0.44 | 0.64 | 0.69 | 0.75 | 0.24 | 0.76 | 0.89 | — |
| Shares, diluted (wtd. avg.) | 375.8M | 372.1M | 366.8M | 401.6M | 411.0M | 384.7M | 378.0M | 378.0M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $684.2M | $565.8M | $1.03B | $770.4M | $1.02B | $523.6M | $272.0M | $305.6M | $334.6M |
| Short-term investments | $136.0M | $0 | — | $0 | $100.1M | — | — | — | — |
| Total current assets | $1.06B | $872.8M | $1.35B | $1.02B | $1.34B | $754.5M | $477.1M | — | — |
| Property, plant and equipment | $102.9M | $115.4M | $119.9M | $125.7M | $103.3M | $98.5M | $82.8M | — | — |
| Goodwill | $1.70B | $1.69B | $987.2M | $811.2M | $788.1M | $484.8M | $474.2M | $221.1M | — |
| Other intangibles | $425.7M | $562.2M | $311.2M | $354.0M | $417.3M | $327.7M | $356.7M | — | — |
| Total assets | $3.72B | $3.64B | $3.17B | $2.70B | $2.80B | $1.78B | $1.48B | — | — |
| Accounts payable | — | $463.0M | $438.3M | $385.2M | $494.6M | $484.8M | $351.7M | — | — |
| Short-term debt | $11.1M | $11.6M | $16.8M | $12.4M | $12.2M | $104.6M | $137.6M | — | — |
| Total current liabilities | $967.9M | $558.9M | $539.6M | $461.8M | $569.7M | $640.4M | $553.9M | — | — |
| Long-term debt | $2.38B | $2.39B | $2.40B | $2.41B | $2.42B | $2.21B | $2.32B | — | — |
| Total liabilities | $4.13B | $3.77B | $3.40B | $3.27B | $3.18B | $3.02B | $3.10B | — | — |
| Retained earnings | -$1.25B | -$894.2M | -$907.6M | -$1.14B | -$1.42B | -$1.73B | -$1.82B | — | — |
| Total equity | -$411.4M | -$131.1M | -$221.5M | -$568.6M | -$377.7M | -$1.24B | -$1.62B | $464.7M | $526.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $567.7M | $490.1M | $515.6M | $493.7M | $551.7M | $517.7M | $491.9M | $452.8M | — |
| Depreciation and amortisation | $46.8M | $46.5M | $45.7M | $45.9M | $42.5M | $37.6M | $23.6M | $17.5M | — |
| Stock-based compensation | — | — | — | — | — | $276.0M | $0 | $0 | — |
| Capital expenditure | $36.3M | $40.9M | $32.6M | $68.3M | $47.4M | $54.1M | $55.3M | $41.1M | — |
| Investing cash flow | -$221.7M | -$782.1M | -$240.2M | -$74.6M | -$609.4M | -$98.1M | -$516.5M | $141.9M | — |
| Financing cash flow | -$230.0M | -$167.1M | -$18.2M | -$652.0M | $559.7M | -$181.3M | -$6.6M | -$337.4M | — |
| Dividends paid | $150.2M | $111.5M | $0 | $0 | $0 | $0 | $2.37B | $400.0M | — |
| Buybacks | — | $800.0K | — | $603.5M | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001828016-26-000024.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $1.49B | $1.89B | $2.37B | $2.58B | $2.62B | $2.57B | $2.55B | $2.76B |
| Gross profit | — | $1.05B | $1.32B | $1.66B | $1.85B | $1.88B | $1.85B | $1.86B | $2.00B |
| Net income | — | $338.0M | $288.9M | $92.1M | $308.5M | $275.3M | $235.0M | $162.2M | -$206.4M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Item 5.02
- Officer or director change Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7374
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ADP | AUTOMATIC DATA PROCESSING INC | $120.83B | 27.8x | 6.7% |
| WDAY | Workday, Inc. | $51.49B | 81.1x | 13.1% |
| RDDT | Reddit, Inc. | $27.75B | 55.1x | 69.4% |
| VRSK | Verisk Analytics, Inc. | $25.66B | 30.2x | 6.6% |
| TOST | Toast, Inc. | $18.91B | 58.4x | 24.1% |
| HNGE | Hinge Health, Inc. | $8.81B | — | 50.6% |
| RNG | RingCentral, Inc. | $7.01B | 173.7x | 4.8% |
| PEGA | PEGASYSTEMS INC | $5.99B | 17.1x | 16.6% |