PERMA FIX ENVIRONMENTAL SERVICES INC PESI
Environmental Services, Inc. (the "Company," which may be referred to as we, us, or our), a Delaware corporation
incorporated in December 1990, is a nuclear services company and leading provider of nuclear and mixed waste management services.
The Company's nuclear waste services include treatment and management of radioactive and mixed waste (waste containing both
hazardous and low-level radioactive waste). The Company's nuclear services group provides project management, environmental
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $61.7M | $59.1M | $89.7M | $70.6M | $72.2M | $105.4M | $73.5M | $49.5M | $49.8M | $4.4M |
| Cost of revenue | $55.7M | $59.1M | $73.4M | $61.0M | $65.4M | $89.5M | $57.9M | $41.1M | $41.1M | $44.1M |
| Gross profit | $6.0M | $2.0K | $16.4M | $9.6M | $6.8M | $15.9M | $15.6M | $8.5M | $8.6M | $7.1M |
| R&D | $1.3M | $1.2M | $561.0K | $336.0K | $746.0K | $762.0K | $750.0K | $1.4M | $1.6M | $2.0M |
| SG&A | $16.4M | $14.5M | $15.0M | $14.7M | $12.8M | $11.8M | $11.9M | $10.7M | $11.1M | $10.7M |
| Operating income | -$11.7M | -$15.7M | $756.0K | -$5.4M | -$6.8M | $3.3M | $3.0M | -$3.6M | -$4.7M | -$15.8M |
| Interest expense | $461.0K | $473.0K | $323.0K | $175.0K | $247.0K | $398.0K | $432.0K | $251.0K | $315.0K | $489.0K |
| Pre-tax income | -$10.7M | -$15.1M | $935.0K | -$3.6M | -$2.8M | $3.0M | $2.9M | -$2.0M | -$4.8M | -$16.3M |
| Income tax | — | $4.4M | $17.0K | $378.0K | $3.9M | $189.0K | $157.0K | $936.0K | $1.3M | $3.0M |
| Net income | -$13.8M | -$20.0M | $485.0K | -$3.8M | $835.0K | $2.9M | $2.3M | -$1.4M | -$3.7M | -$13.4M |
| EPS, basic | -0.75 | -1.33 | 0.04 | -0.29 | 0.07 | 0.24 | 0.19 | -0.12 | -0.31 | -1.15 |
| EPS, diluted | -0.75 | -1.33 | 0.04 | -0.29 | 0.07 | 0.23 | 0.19 | -0.12 | -0.31 | -1.15 |
| Shares, diluted (wtd. avg.) | 18.5M | 15.1M | 13.7M | 13.3M | 12.7M | 12,347 | 12,060 | 11.9M | 11.7M | 11.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | $1.9M | $4.4M | $7.9M | $390.0K | $810.0K | $1.1M | $163.0K |
| Receivables | $11.2M | $11.6M | $9.7M | $9.4M | $11.4M | $9.7M | $13.2M | $7.7M | $7.9M | $8.7M |
| Inventory | $1.6M | $1.4M | $1.2M | $814.0K | $680.0K | $610.0K | $487.0K | $449.0K | $393.0K | $370.0K |
| Total current assets | $36.4M | $50.2M | $30.6M | $23.5M | $30.0M | $36.6M | $25.1M | $14.8M | $17.3M | $14.6M |
| Property, plant and equipment | $24.6M | $21.1M | $19.0M | $19.0M | $18.6M | $17.8M | $16.6M | $15.7M | $14.9M | $4.7M |
| Other intangibles | — | — | — | $629.0K | $894.0K | $875.0K | $8.8M | $8.4M | $8.4M | $8.5M |
| Total assets | $88.0M | $97.2M | $78.7M | $70.9M | $77.3M | $78.9M | $66.5M | $57.4M | $59.5M | $65.3M |
| Accounts payable | $7.0M | $6.4M | $9.6M | $10.3M | $12.0M | $15.4M | $9.3M | $5.5M | $3.5M | $4.2M |
| Short-term debt | $562.0K | $550.0K | $773.0K | $476.0K | $393.0K | $3.6M | $1.3M | $1.2M | $1.2M | $1.2M |
| Total current liabilities | $22.6M | $21.9M | $25.9M | $22.7M | $25.9M | $33.0M | $25.1M | $21.5M | $19.6M | $16.7M |
| Long-term debt | $1.3M | $1.8M | $2.0M | $563.0K | $600.0K | $3.1M | $2.6M | $2.1M | $2.7M | $7.6M |
| Total liabilities | $37.9M | $34.9M | $39.4M | $33.4M | $36.7M | $46.5M | $37.3M | $31.3M | $31.1M | $33.2M |
| Retained earnings | -$110.7M | -$96.9M | -$77.0M | -$77.4M | -$73.6M | -$74.5M | -$77.3M | -$79.6M | -$77.9M | -$74.2M |
| Total equity | $50.1M | $62.4M | $39.4M | $37.5M | $40.6M | $32.5M | $29.2M | $26.1M | $27.2M | $30.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$10.8M | -$14.7M | $6.5M | -$553.0K | -$6.8M | $7.4M | -$4.7M | $2.0M | $442.0K | $104.0K |
| Depreciation and amortisation | $1.8M | $1.8M | $2.6M | $2.1M | $1.7M | $1.6M | $1.3M | $1.5M | $3.8M | $4.2M |
| Stock-based compensation | $818.0K | $656.0K | $548.0K | $408.0K | $250.0K | $236.0K | $179.0K | $198.0K | — | — |
| Capital expenditure | $4.7M | $3.4M | $1.7M | $1.0M | $1.6M | $1.7M | $1.5M | $1.4M | $439.0K | $436.0K |
| Investing cash flow | -$5.0M | -$4.1M | -$2.0M | -$997.0K | -$1.6M | -$1.6M | -$1.4M | -$1.3M | -$340.0K | -$415.0K |
| Financing cash flow | -$981.0K | $41.0M | $1.7M | -$921.0K | $4.9M | $1.9M | $992.0K | -$580.0K | -$5.0M | -$956.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-028364.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.4M | $49.8M | $49.5M | $73.5M | $105.4M | $72.2M | $70.6M | $89.7M | $59.1M | $61.7M |
| Gross profit | $7.1M | $8.6M | $8.5M | $15.6M | $15.9M | $6.8M | $9.6M | $16.4M | $2.0K | $6.0M |
| Net income | -$13.4M | -$3.7M | -$1.4M | $2.3M | $2.9M | $835.0K | -$3.8M | $485.0K | -$20.0M | -$13.8M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Other event Item 8.01
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- Shareholder rights changed The terms attaching to the shares themselves have changed. Item 3.03
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4955
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CLH | CLEAN HARBORS INC | $16.85B | 43.8x | 2.4% |
| SKYQ | Sky Quarry Inc. | $19.0M | — | — |