CLEAN HARBORS INC CLH
Clean Harbors, Inc., together with its subsidiaries, is a leading provider of environmental and industrial services throughout North America. Everywhere industry meets the environment, we strive to provide sustainable services and products that minimize environmental impact, maximize environmental benefit through reuse and recycling and support our customers' business needs. We are also the largest provider of parts cleaning and related environmental services to general manufacturing, automotive and commercial customers in North America and the largest re-refiner and recycler of used oil in North America. One of our primary goals is supporting our customers in providing innovative and environmentally responsible solutions to further their sustainability goals and solve complex environmental challenges.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Canada
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $5.49B | $5.35B | $4.87B |
| Canada | $540.0M | $537.5M | $540.0M |
As the company reported it, from the “REVENUES - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Environmental Services
- Safety-Kleen Sustainability Solutions
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Environmental Services | $5.19B | $5.00B | $4.51B |
| Safety-Kleen Sustainability Solutions | $837.4M | $884.8M | $897.3M |
As the company reported it, from the “REVENUES - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.03B | $5.89B | $5.41B | $5.17B | $3.81B | $3.14B | $3.41B | $3.30B | $2.94B | $2.76B |
| Cost of revenue | $4.14B | $4.07B | $3.75B | $3.54B | $2.61B | $2.14B | $2.39B | $2.31B | $2.06B | $1.93B |
| Gross profit | $1.89B | $1.82B | $1.66B | $1.62B | $1.20B | $1.01B | $1.02B | $994.8M | $882.3M | $822.4M |
| SG&A | $752.5M | $739.6M | $671.2M | $627.4M | $538.0M | $451.0M | $484.1M | $503.7M | $456.6M | $422.0M |
| Operating income | $673.4M | $670.2M | $612.4M | $634.7M | $347.9M | $251.3M | $229.5M | $182.6M | $127.8M | $69.2M |
| Interest expense | $143.1M | $135.0M | $108.6M | $107.7M | — | — | — | — | — | — |
| Pre-tax income | $528.0M | $533.4M | $503.3M | $538.0M | $269.7M | $174.6M | $148.2M | $94.5M | $58.7M | $8.7M |
| Income tax | $137.0M | $131.1M | $125.4M | $126.3M | $66.5M | $39.7M | $50.5M | $28.8M | $42.0M | $48.6M |
| Net income | $391.0M | $402.3M | $377.9M | $411.7M | $203.2M | $134.8M | $97.7M | $65.6M | $100.7M | -$39.9M |
| EPS, basic | 7.31 | 7.46 | 6.99 | 7.59 | 3.73 | 2.43 | 1.75 | 1.17 | 1.77 | -0.69 |
| EPS, diluted | 7.28 | 7.42 | 6.95 | 7.56 | 3.71 | 2.42 | 1.74 | 1.16 | 1.76 | -0.69 |
| Shares, diluted (wtd. avg.) | 53.7M | 54.2M | 54.4M | 54.5M | 54.8M | 55.7M | 56.1M | 56.3M | 57.2M | 57.5M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $826.3M | $687.2M | $444.7M | $492.6M | $452.6M | $519.1M | $372.0M | $226.5M | $319.4M | $307.0M |
| Short-term investments | $127.4M | $102.6M | $106.1M | $62.0M | $81.7M | $51.9M | $42.4M | $52.9M | $38.2M | $0 |
| Receivables | $1.04B | $1.02B | $983.1M | $964.6M | $792.7M | $611.5M | $644.7M | $607.0M | $528.9M | $496.2M |
| Inventory | $372.1M | $384.7M | $327.5M | $325.0M | $250.7M | $220.5M | $214.7M | — | — | — |
| Total current assets | $2.65B | $2.43B | $2.05B | $2.03B | $1.74B | $1.53B | $1.40B | $1.20B | $1.15B | $1.09B |
| Property, plant and equipment | — | — | — | — | — | — | — | $1.56B | $1.59B | $1.61B |
| Goodwill | $1.48B | $1.48B | $1.29B | $1.25B | $1.23B | $527.0M | $525.0M | $514.2M | $478.5M | $465.2M |
| Other intangibles | $653.0M | $702.0M | $602.8M | $620.8M | $644.9M | $386.6M | $419.1M | $441.9M | $469.1M | $498.7M |
| Total assets | $7.62B | $7.38B | $6.38B | $6.13B | $5.65B | $4.13B | $4.11B | $3.74B | $3.71B | $3.68B |
| Accounts payable | $506.6M | $487.3M | $451.8M | $446.6M | $359.9M | $195.9M | $298.4M | $276.5M | $224.2M | $229.5M |
| Short-term debt | $12.6M | $15.1M | $10.0M | $10.0M | $17.5M | $7.5M | $7.5M | $7.5M | $4.0M | $0 |
| Total current liabilities | $1.14B | $1.10B | $1.04B | $1.02B | $925.3M | $636.1M | $720.1M | $602.3M | $503.8M | $504.7M |
| Long-term debt | $2.76B | $2.77B | $2.29B | $2.41B | $2.52B | $1.55B | $1.55B | $1.57B | $1.63B | $1.63B |
| Total liabilities | — | — | — | — | — | — | — | $2.57B | $2.52B | $2.60B |
| Retained earnings | $2.76B | $2.36B | $1.96B | $1.58B | $1.17B | $969.7M | $834.9M | $737.2M | $673.1M | $572.8M |
| Total equity | $2.75B | $2.57B | $2.25B | $1.92B | $1.51B | $1.34B | $1.27B | $1.17B | $1.19B | $1.08B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $866.7M | $777.8M | $734.6M | $626.2M | $546.0M | $430.6M | $413.2M | $373.2M | $285.7M | $259.6M |
| Depreciation and amortisation | $446.0M | $400.9M | $365.8M | $347.6M | $298.1M | $292.9M | $300.7M | $298.6M | $288.4M | $287.0M |
| Stock-based compensation | $32.7M | $28.0M | $20.7M | $26.8M | $18.8M | $18.5M | $17.8M | $16.8M | $13.1M | $10.5M |
| Capital expenditure | $424.9M | $432.2M | $422.3M | $345.1M | $241.9M | $196.3M | $216.3M | $193.3M | $167.0M | $219.4M |
| Investing cash flow | -$425.8M | -$903.7M | -$575.0M | -$388.9M | -$1.51B | -$199.5M | -$217.9M | -$349.7M | -$203.3M | -$361.8M |
| Financing cash flow | -$309.3M | $377.0M | -$208.9M | -$187.3M | $898.2M | -$88.9M | -$53.4M | -$111.0M | -$72.8M | $220.2M |
| Buybacks | $250.0M | $55.2M | $51.2M | $50.2M | $54.4M | $74.8M | $21.4M | $45.1M | $49.0M | $22.2M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000822818-26-000013.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.76B | $2.94B | $3.30B | $3.41B | $3.14B | $3.81B | $5.17B | $5.41B | $5.89B | $6.03B |
| Gross profit | $822.4M | $882.3M | $994.8M | $1.02B | $1.01B | $1.20B | $1.62B | $1.66B | $1.82B | $1.89B |
| Net income | -$39.9M | $100.7M | $65.6M | $97.7M | $134.8M | $203.2M | $411.7M | $377.9M | $402.3M | $391.0M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event Item 8.01
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4955
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| PESI | PERMA FIX ENVIRONMENTAL SERVICES INC | $257.4M | — | 4.3% |
| SKYQ | Sky Quarry Inc. | $19.0M | — | — |