Passage BIO, Inc. PASG

Healthcare SIC 2836 - Biological Products, (No Diagnostic Substances) Nasdaq

We are a clinical stage genetic medicines company focused on improving the lives of patients with neurodegenerative diseases. Our primary focus is the development and advancement of cutting-edge, one-time gene therapies designed to target critical underlying pathologies in these conditions. We believe we have developed a differentiated approach to developing treatments for central nervous system, or CNS, disorders that allows us to select and advance product candidates with a higher probability of technical and regulatory success.

Our lead clinical product candidate, PBFT02, seeks to elevate progranulin levels to enhance lysosomal function and slow disease progression across a variety of neurodegenerative diseases. PBFT02 is a gene replacement therapy that utilizes an adeno-associated virus serotype 1, or AAV1, capsid to deliver a functional granulin gene, or GRN, encoding progranulin, or PGRN, to the brain via intra cisterna magna, or ICM, administration. The lead indication for PBFT02 is frontotemporal dementia, or FTD, caused by progranulin deficiency, or FTD-GRN. We believe this clinical product candidate has the potential to provide patients with significantly improved outcomes given the rigorous capsid and transgene selection process, and our chosen route of ICM administration, which provides the potential for enhanced benefits due to widespread vector delivery to the brain and spinal cord and an improved safety profile compared with systemic administration, due to the lower doses required.

Last close 4.65 2026-09-04
Market cap $15.0M 2026-06-30 share count
52-week range 3.29 - 20.00

Valuation FY2025 figures against the last close

P/S
P/E
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS-14.35

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
R&D $23.3M$40.2M$61.4M
SG&A $19.9M$25.0M$41.6M$49.3M$60.1M$30.1M$7.0M
Operating income -$49.3M-$70.4M-$108.4M-$138.4M-$185.7M-$112.9M-$37.2M
Pre-tax income -$45.5M-$64.8M
Income tax $0$0
Net income -$45.5M-$64.8M-$102.1M-$136.1M-$185.4M-$112.2M-$45.6M
EPS, basic -14.35-21.04-1.86-2.50-3.48-2.91
EPS, diluted -14.35-21.04-1.86-2.50-3.48-2.91-10.77
Shares, diluted (wtd. avg.) $3.2M$3.1M$54.7M$54.4M$53.3M$38.6M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash and equivalents $46.3M$37.6M$21.7M$34.6M$129.0M$135.0M$158.9M$24.9M
Short-term investments $0$39.2M$92.6M$155.0M$186.8M$169.8M
Total current assets $47.8M$78.8M$118.0M$197.0M$325.1M$317.2M$165.8M
Property, plant and equipment $4.1M$9.3M$15.3M$22.5M$23.8M$2.8M$1.1M
Total assets $62.3M$102.4M$150.5M$243.5M$355.1M$328.0M$178.6M
Accounts payable $1.1M$742.0K$1.3M$4.1M$9.4M$5.3M$629.0K
Total current liabilities $23.1M$19.4M$16.3M$18.4M$29.5M$21.2M$3.7M
Total liabilities $43.5M$41.2M$39.3M$42.2M$36.4M$23.3M$4.3M
Retained earnings -$704.8M-$659.2M-$594.5M-$492.4M-$356.3M-$170.9M-$58.7M
Total equity $18.8M$61.3M$111.3M$201.4M$318.7M$304.7M-$56.3M-$12.2M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating cash flow -$31.5M-$48.0M-$78.3M-$118.2M-$126.9M-$80.5M-$39.9M
Depreciation and amortisation $728.0K$3.1M$3.7M$3.7M$1.5M$800.0K$134.0K
Stock-based compensation $3.0M$5.8M$10.9M$19.0M$32.7M$14.6M$1.5M
Capital expenditure $34.0K
Investing cash flow $40.2M$54.9M$65.2M$25.2M-$45.8M-$172.1M-$1.7M
Financing cash flow $23.0K$8.9M$135.0K-$1.4M$166.7M$228.8M$175.6M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-035517.

Others in SIC 2836

TickerCompanyMarket capP/ERevenue growth
AMGN AMGEN INC $236.38B 30.7x 10.0%
GILD GILEAD SCIENCES, INC. $187.23B 22.3x 2.4%
MRNA Moderna, Inc. $58.11B -39.9%
RVMD Revolution Medicines, Inc. $45.01B
BIIB BIOGEN INC. $32.60B 25.1x 2.2%
SCNI Scinai Immunotherapeutics Ltd. $25.80B 99.2%
NBIX NEUROCRINE BIOSCIENCES INC $15.82B 33.3x 21.4%
EXEL EXELIXIS, INC. $14.62B 21.2x 7.0%