OPPENHEIMER HOLDINGS INC OPY
Oppenheimer Holdings Inc. ("OPY" or the "Parent"), through its Operating Subsidiaries (together, the "Company", the "Firm", "we", "our" or "us"), is a leading middle-market investment bank and full service broker-dealer incorporated in the State of Delaware in the United States. With roots tracing back to 1881, the Company is engaged in a broad range of activities in the financial services industry, including retail securities brokerage, institutional sales and trading, investment banking (both corporate and public finance), equity and fixed income research, market-making, trust services and investment advisory and asset management services. The Parent owns, through subsidiaries, Oppenheimer & Co. Inc. ("Oppenheimer"), a New York-based securities broker-dealer and investment adviser, Oppenheimer Asset Management Inc. and its subsidiary advisors ("OAM"), a New York-based investment adviser, Oppenheimer Trust Company of Delaware Inc. ("Oppenheimer Trust"), a Delaware limited purpose bank, and OPY Credit Corp. ("OPY Credit"), a New York corporation which conducts secondary trading activities related to the purchase and sale of loans and trade claims, primarily on a riskless principal basis. We conduct our international businesses through Oppenheimer Europe Ltd. (United Kingdom with offices in the Isle of Jersey and Switzerland), Oppenheimer Investments Asia Limited (Hong Kong), and Oppenheimer Israel (OPCO) Ltd. (Israel).
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.42B | $1.23B | $1.25B | $1.11B | $1.39B | $1.20B | $1.03B | $958.2M | $920.3M | $857.8M |
| Total operating expenses | $1.43B | $1.33B | $1.20B | $1.07B | $1.17B | $1.03B | $958.5M | $913.3M | $900.8M | $879.7M |
| Operating income | $211.2M | $105.8M | $46.8M | $45.6M | $224.6M | $169.0M | $74.9M | $44.9M | — | — |
| Interest expense | — | — | $68.6M | $23.8M | $9.9M | $15.7M | $45.7M | $46.4M | $28.4M | $19.4M |
| Pre-tax income | $211.2M | $105.8M | $46.8M | $45.6M | $224.6M | $169.0M | $74.9M | $44.9M | $19.6M | -$21.9M |
| Income tax | $63.2M | $34.5M | $16.5M | $13.4M | $65.7M | $46.0M | $22.0M | $16.0M | — | — |
| Net income | $148.4M | $71.6M | $30.2M | $32.4M | $159.0M | $123.0M | $53.0M | $28.9M | $22.8M | -$1.2M |
| EPS, basic | 14.13 | 6.91 | 2.81 | 2.77 | 12.57 | 9.73 | 4.10 | 2.18 | 1.72 | -0.09 |
| EPS, diluted | 13.04 | 6.37 | 2.59 | 2.57 | 11.70 | 9.30 | 3.82 | 2.05 | 1.67 | -0.09 |
| Shares, diluted (wtd. avg.) | 11.4M | 11.2M | 11.6M | 12.6M | 13.6M | 13.2M | 13.9M | 14.1M | 13.7M | 13.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $38.4M | $33.1M | $28.8M | $138.0M | $341.5M | $35.4M | $79.5M | $90.7M | $48.2M | $64.9M |
| Property, plant and equipment | $32.4M | $38.2M | $43.9M | $36.7M | $28.0M | $27.8M | $31.4M | $29.0M | $27.2M | $27.2M |
| Goodwill | $143.6M | $143.6M | $142.2M | $137.9M | $137.9M | $137.9M | $137.9M | $137.9M | $137.9M | $137.9M |
| Other intangibles | $35.0M | $35.7M | $34.3M | $32.1M | $32.1M | $32.1M | $32.1M | $32.1M | $31.7M | $31.7M |
| Total assets | $3.72B | $3.38B | $2.87B | $2.71B | $3.04B | $2.71B | $2.46B | $2.24B | $2.44B | $2.24B |
| Long-term debt | — | $0 | $112.7M | $113.4M | $124.1M | $123.8M | $149.5M | $199.1M | $198.8M | $149.4M |
| Total liabilities | $2.73B | $2.53B | $2.09B | $1.89B | $2.09B | $2.03B | $1.87B | $1.69B | $1.91B | $1.72B |
| Retained earnings | $947.4M | $820.0M | $756.5M | $764.2M | $740.9M | $601.4M | $497.0M | $450.0M | $426.9M | $410.3M |
| Total equity | $983.8M | $850.4M | $789.2M | $795.0M | $825.3M | $685.7M | $592.7M | $545.3M | $523.9M | $513.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $188.8M | -$108.2M | -$18.8M | $64.5M | $227.8M | -$54.1M | $79.1M | $168.6M | -$16.1M | -$66.9M |
| Depreciation and amortisation | $11.0M | $10.8M | $9.9M | $7.6M | $8.0M | $8.1M | $7.6M | $6.9M | $5.7M | $6.8M |
| Stock-based compensation | $32.2M | $45.5M | $16.9M | $15.9M | $31.1M | $16.2M | $11.8M | $6.7M | $12.6M | $6.2M |
| Capital expenditure | $5.2M | $5.1M | $17.1M | $16.3M | $8.3M | $4.5M | $10.0M | $8.7M | $5.6M | $5.7M |
| Investing cash flow | -$1.4M | -$3.8M | -$15.6M | -$14.1M | -$6.3M | -$3.9M | -$8.3M | -$8.2M | -$3.9M | $39.7M |
| Financing cash flow | -$182.1M | $116.3M | -$74.8M | -$253.9M | $84.6M | $13.9M | -$82.0M | -$117.9M | $3.2M | $28.7M |
| Dividends paid | $7.6M | $6.8M | $6.5M | $7.0M | $19.4M | $18.6M | $5.9M | $5.8M | $5.8M | $5.9M |
| Buybacks | $3.0M | $9.6M | $35.1M | $60.6M | $7.7M | $15.0M | $8.4M | $5.9M | $7.5M | $3.9M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-012313.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $857.8M | $920.3M | $958.2M | $1.03B | $1.20B | $1.39B | $1.11B | $1.25B | $1.23B | $1.42B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | -$1.2M | $22.8M | $28.9M | $53.0M | $123.0M | $159.0M | $32.4M | $30.2M | $71.6M | $148.4M |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6211
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MS | MORGAN STANLEY | $281.90B | 17.6x | 9.1% |
| GS | GOLDMAN SACHS GROUP INC | $254.97B | 17.1x | -1.3% |
| BLK | BlackRock, Inc. | $173.50B | 31.7x | 18.7% |
| SCHW | SCHWAB CHARLES CORP | $156.64B | 19.5x | 22.0% |
| HOOD | Robinhood Markets, Inc. | $85.47B | 46.4x | 51.6% |
| IBKR | Interactive Brokers Group, Inc. | $35.96B | 36.2x | 23.4% |
| RJF | RAYMOND JAMES FINANCIAL INC | $30.34B | 15.3x | 6.6% |
| SEIC | SEI INVESTMENTS CO | $12.28B | 18.2x | 8.1% |