OPPENHEIMER HOLDINGS INC OPY
Oppenheimer Holdings Inc. ("OPY" or the "Parent"), through its Operating Subsidiaries (together, the "Company", the "Firm", "we", "our" or "us"), is a leading middle-market investment bank and full service broker-dealer incorporated in the State of Delaware in the United States. With roots tracing back to 1881, the Company is engaged in a broad range of activities in the financial services industry, including retail securities brokerage, institutional sales and trading, investment banking (both corporate and public finance), equity and fixed income research, market-making, trust services and investment advisory and asset management services. The Parent owns, through subsidiaries, Oppenheimer & Co. Inc. ("Oppenheimer"), a New York-based securities broker-dealer and investment adviser, Oppenheimer Asset Management Inc. and its subsidiary advisors ("OAM"), a New York-based investment adviser, Oppenheimer Trust Company of Delaware Inc. ("Oppenheimer Trust"), a Delaware limited purpose bank, and OPY Credit Corp. ("OPY Credit"), a New York corporation which conducts secondary trading activities related to the purchase and sale of loans and trade claims, primarily on a riskless principal basis. We conduct our international businesses through Oppenheimer Europe Ltd. (United Kingdom with offices in the Isle of Jersey and Switzerland), Oppenheimer Investments Asia Limited (Hong Kong), and Oppenheimer Israel (OPCO) Ltd. (Israel).
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.42B | $1.23B | $1.25B | $1.11B | $1.39B | $1.20B | $1.03B | $958.2M | $920.3M | $857.8M |
| Total operating expenses | $1.43B | $1.33B | $1.20B | $1.07B | $1.17B | $1.03B | $958.5M | $913.3M | $900.8M | $879.7M |
| Operating income | $211.2M | $105.8M | $46.8M | $45.6M | $224.6M | $169.0M | $74.9M | $44.9M | — | — |
| Interest expense | — | — | $68.6M | $23.8M | $9.9M | $15.7M | $45.7M | $46.4M | $28.4M | $19.4M |
| Pre-tax income | $211.2M | $105.8M | $46.8M | $45.6M | $224.6M | $169.0M | $74.9M | $44.9M | $19.6M | -$21.9M |
| Income tax | $63.2M | $34.5M | $16.5M | $13.4M | $65.7M | $46.0M | $22.0M | $16.0M | — | — |
| Net income | $148.4M | $71.6M | $30.2M | $32.4M | $159.0M | $123.0M | $53.0M | $28.9M | $22.8M | -$1.2M |
| EPS, basic | 14.13 | 6.91 | 2.81 | 2.77 | 12.57 | 9.73 | 4.10 | 2.18 | 1.72 | -0.09 |
| EPS, diluted | 13.04 | 6.37 | 2.59 | 2.57 | 11.70 | 9.30 | 3.82 | 2.05 | 1.67 | -0.09 |
| Shares, diluted (wtd. avg.) | $11.4M | $11.2M | $11.6M | $12.6M | $13.6M | $13.2M | $13.9M | $14.1M | $13.7M | $13.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $38.4M | $33.1M | $28.8M | $138.0M | $341.5M | $35.4M | $79.5M | $90.7M | $48.2M | $64.9M |
| Property, plant and equipment | $32.4M | $38.2M | $43.9M | $36.7M | $28.0M | $27.8M | $31.4M | $29.0M | $27.2M | $27.2M |
| Goodwill | $143.6M | $143.6M | $142.2M | $137.9M | $137.9M | $137.9M | $137.9M | $137.9M | $137.9M | $137.9M |
| Other intangibles | $35.0M | $35.7M | $34.3M | $32.1M | $32.1M | $32.1M | $32.1M | $32.1M | $31.7M | $31.7M |
| Total assets | $3.72B | $3.38B | $2.87B | $2.71B | $3.04B | $2.71B | $2.46B | $2.24B | $2.44B | $2.24B |
| Long-term debt | — | $0 | $112.7M | $113.4M | $124.1M | $123.8M | $149.5M | $199.1M | $198.8M | $149.4M |
| Total liabilities | $2.73B | $2.53B | $2.09B | $1.89B | $2.09B | $2.03B | $1.87B | $1.69B | $1.91B | $1.72B |
| Retained earnings | $947.4M | $820.0M | $756.5M | $764.2M | $740.9M | $601.4M | $497.0M | $450.0M | $426.9M | $410.3M |
| Total equity | $983.8M | $850.4M | $789.2M | $795.0M | $825.3M | $685.7M | $592.7M | $545.3M | $523.9M | $513.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $188.8M | -$108.2M | -$18.8M | $64.5M | $227.8M | -$54.1M | $79.1M | $168.6M | -$16.1M | -$66.9M |
| Depreciation and amortisation | $11.0M | $10.8M | $9.9M | $7.6M | $8.0M | $8.1M | $7.6M | $6.9M | $5.7M | $6.8M |
| Stock-based compensation | $32.2M | $45.5M | $16.9M | $15.9M | $31.1M | $16.2M | $11.8M | $6.7M | $12.6M | $6.2M |
| Capital expenditure | $5.2M | $5.1M | $17.1M | $16.3M | $8.3M | $4.5M | $10.0M | $8.7M | $5.6M | $5.7M |
| Investing cash flow | -$1.4M | -$3.8M | -$15.6M | -$14.1M | -$6.3M | -$3.9M | -$8.3M | -$8.2M | -$3.9M | $39.7M |
| Financing cash flow | -$182.1M | $116.3M | -$74.8M | -$253.9M | $84.6M | $13.9M | -$82.0M | -$117.9M | $3.2M | $28.7M |
| Dividends paid | $7.6M | $6.8M | $6.5M | $7.0M | $19.4M | $18.6M | $5.9M | $5.8M | $5.8M | $5.9M |
| Buybacks | $3.0M | $9.6M | $35.1M | $60.6M | $7.7M | $15.0M | $8.4M | $5.9M | $7.5M | $3.9M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-012313.
Others in SIC 6211
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MS | MORGAN STANLEY | $341.94B | 21.3x | 9.1% |
| GS | GOLDMAN SACHS GROUP INC | $302.41B | 20.2x | -1.3% |
| SCHW | SCHWAB CHARLES CORP | $189.00B | 23.5x | 22.0% |
| BLK | BlackRock, Inc. | $173.87B | 31.8x | 18.7% |
| HOOD | Robinhood Markets, Inc. | $109.78B | 59.6x | 51.6% |
| IBKR | Interactive Brokers Group, Inc. | $41.48B | 41.7x | 23.4% |
| RJF | RAYMOND JAMES FINANCIAL INC | $34.30B | 17.3x | 6.6% |
| SEIC | SEI INVESTMENTS CO | $13.25B | 19.6x | 8.1% |