GOLDMAN SACHS GROUP INC GS
Goldman Sachs is a leading global financial institution that delivers a broad range of financial services to a large and diversified client base that includes corporations, financial institutions, governments and individuals. Our purpose is to advance sustainable economic growth and financial opportunity. Our goal, reflected in our One Goldman Sachs initiative, is to deliver the full range of our services and expertise to support our clients in a more accessible, comprehensive and efficient manner, across businesses and product areas.
Group Inc. is a bank holding company (BHC) and a financial holding company (FHC) regulated by the Board of Governors of the Federal Reserve System (FRB). Our U.S. depository institution subsidiary, Goldman Sachs Bank USA (GS Bank USA), is a New York State-chartered bank.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $80.37B | $81.40B | $68.52B | $29.02B | $12.12B | $13.69B | $21.74B | $19.68B | $13.11B | $9.69B |
| Interest expense | $66.81B | $73.34B | $62.16B | $21.35B | $5.65B | $8.94B | $17.38B | $15.91B | $10.18B | $7.10B |
| Pre-tax income | $21.85B | $18.40B | $10.74B | $13.49B | $27.04B | $12.48B | $10.58B | $12.48B | $11.13B | $10.30B |
| Income tax | $4.68B | $4.12B | $2.22B | $2.23B | $5.41B | $3.02B | $2.12B | $2.02B | $6.85B | $2.91B |
| Net income | $17.18B | $14.28B | $8.52B | $11.26B | $21.64B | $9.46B | $8.47B | $10.46B | $4.29B | $7.40B |
| EPS, basic | 51.95 | 41.07 | 23.05 | 30.42 | 60.25 | 24.94 | 21.18 | 25.53 | 9.12 | 16.53 |
| EPS, diluted | 51.32 | 40.54 | 22.87 | 30.06 | 59.45 | 24.74 | 21.03 | 25.27 | 9.01 | 16.29 |
| Shares, diluted (wtd. avg.) | $317.6M | $333.6M | $345.8M | $358.1M | $355.8M | $360.3M | $375.5M | $390.2M | $409.1M | $435.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $164.26B | $182.09B | $241.58B | $241.82B | $261.04B | $155.84B | $133.55B | $130.55B | $110.05B | $121.71B |
| Property, plant and equipment | $7.47B | $8.02B | $11.24B | $17.07B | — | — | — | — | — | — |
| Goodwill | $5.95B | $5.85B | $5.92B | $6.37B | $4.29B | $4.33B | $4.20B | $3.76B | $3.67B | $3.67B |
| Other intangibles | $842.0M | $847.0M | $1.18B | $2.01B | $418.0M | $630.0M | $641.0M | $324.0M | $373.0M | $429.0M |
| Total assets | $1.81T | $1.68T | $1.64T | $1.44T | $1.46T | $1.16T | $992.97B | $931.80B | $916.78B | $860.16B |
| Short-term debt | — | $69.71B | $75.94B | $60.96B | — | — | — | — | — | — |
| Long-term debt | — | — | — | — | — | — | — | $236.03B | $227.58B | $197.49B |
| Total liabilities | $1.68T | $1.55T | $1.52T | $1.32T | $1.35T | $1.07T | $902.70B | $841.61B | $834.53B | $773.27B |
| Retained earnings | $165.29B | $153.41B | $143.69B | $139.37B | $131.81B | $112.95B | $106.47B | $100.10B | $91.52B | $89.04B |
| Total equity | $124.97B | $122.00B | $116.91B | $117.19B | $109.93B | $95.93B | $90.27B | $90.19B | $82.24B | $86.89B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$45.15B | -$13.21B | -$12.59B | $8.71B | $6.30B | -$18.54B | $23.87B | $16.56B | -$20.49B | $6.49B |
| Stock-based compensation | $3.44B | $2.66B | $2.08B | $4.08B | $2.35B | $1.92B | $2.02B | $1.83B | $1.77B | $2.11B |
| Capital expenditure | $2.06B | $2.09B | $2.32B | $3.75B | $4.67B | $6.31B | $8.44B | $7.98B | $3.18B | $2.87B |
| Investing cash flow | -$44.23B | -$49.62B | -$17.31B | -$75.96B | -$30.46B | -$34.36B | -$24.24B | -$18.82B | -$26.38B | $9.68B |
| Financing cash flow | $66.10B | $7.32B | $27.80B | $59.60B | $134.74B | $70.38B | $3.37B | $22.75B | $35.21B | $12.10B |
| Dividends paid | $5.28B | $4.50B | $4.19B | $3.68B | $2.73B | $2.34B | $2.10B | $1.81B | $1.77B | $1.71B |
| Buybacks | $12.36B | $8.00B | $5.80B | $3.50B | $5.20B | $1.93B | $5.33B | $3.29B | $6.77B | $6.08B |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000886982-26-000091.
Others in SIC 6211
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MS | MORGAN STANLEY | $341.94B | 21.3x | 9.1% |
| SCHW | SCHWAB CHARLES CORP | $189.00B | 23.5x | 22.0% |
| BLK | BlackRock, Inc. | $173.87B | 31.8x | 18.7% |
| HOOD | Robinhood Markets, Inc. | $109.78B | 59.6x | 51.6% |
| IBKR | Interactive Brokers Group, Inc. | $41.48B | 41.7x | 23.4% |
| RJF | RAYMOND JAMES FINANCIAL INC | $34.30B | 17.3x | 6.6% |
| SEIC | SEI INVESTMENTS CO | $13.25B | 19.6x | 8.1% |
| SF | STIFEL FINANCIAL CORP | $12.57B | 13.9x | 14.5% |